Fuji Seiki Co.,Ltd. (TYO: 6400)
Japan
· Delayed Price · Currency is JPY 230.00
+4.00 (1.77%)
Dec 27, 2024, 3:45 PM JST
Fuji Seiki Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,376 | 8,263 | 7,832 | 7,467 | 5,912 | 6,592 | Upgrade
|
| Revenue Growth (YoY) | 2.56% | 5.50% | 4.89% | 26.30% | -10.32% | 7.20% | Upgrade
|
| Cost of Revenue | 6,749 | 6,683 | 6,281 | 5,726 | 4,658 | 5,137 | Upgrade
|
| Gross Profit | 1,627 | 1,580 | 1,551 | 1,741 | 1,254 | 1,455 | Upgrade
|
| Selling, General & Admin | 1,182 | 1,155 | 1,068 | 1,136 | 971 | 1,068 | Upgrade
|
| Operating Expenses | 1,182 | 1,155 | 1,068 | 1,136 | 971 | 1,068 | Upgrade
|
| Operating Income | 445 | 425 | 483 | 605 | 283 | 387 | Upgrade
|
| Interest Expense | -40 | -40 | -43 | -51 | -50 | -38 | Upgrade
|
| Interest & Investment Income | 5 | 3 | 3 | 3 | 1 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | 22 | 6 | 67 | 61 | -90 | -5 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | 3 | -10 | -4 | -2 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 430 | 397 | 500 | 614 | 142 | 341 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | -1 | 1 | 77 | -3 | -4 | Upgrade
|
| Asset Writedown | -60 | -2 | -2 | - | -1 | -2 | Upgrade
|
| Other Unusual Items | 58 | - | -26 | - | - | -1 | Upgrade
|
| Pretax Income | 426 | 394 | 473 | 691 | 138 | 334 | Upgrade
|
| Income Tax Expense | 196 | 162 | 135 | 150 | 47 | 47 | Upgrade
|
| Earnings From Continuing Operations | 230 | 232 | 338 | 541 | 91 | 287 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -36 | 8 | 2 | Upgrade
|
| Net Income | 230 | 232 | 338 | 505 | 99 | 289 | Upgrade
|
| Net Income to Common | 230 | 232 | 338 | 505 | 99 | 289 | Upgrade
|
| Net Income Growth | 46.50% | -31.36% | -33.07% | 410.10% | -65.74% | 63.28% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.03% | 0.63% | 0.71% | 0.36% | 1.57% | 0.40% | Upgrade
|
| EPS (Basic) | 28.39 | 28.62 | 41.97 | 63.48 | 12.54 | 37.21 | Upgrade
|
| EPS (Diluted) | 28.39 | 28.62 | 41.97 | 63.15 | 12.45 | 36.94 | Upgrade
|
| EPS Growth | 46.54% | -31.79% | -33.54% | 407.23% | -66.30% | 62.23% | Upgrade
|
| Free Cash Flow | - | 645 | 148 | 388 | -38 | 26 | Upgrade
|
| Free Cash Flow Per Share | - | 79.58 | 18.38 | 48.52 | -4.77 | 3.31 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 7.000 | - | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 0% | 0% | - | - | 0% | 25.00% | Upgrade
|
| Gross Margin | 19.42% | 19.12% | 19.80% | 23.32% | 21.21% | 22.07% | Upgrade
|
| Operating Margin | 5.31% | 5.14% | 6.17% | 8.10% | 4.79% | 5.87% | Upgrade
|
| Profit Margin | 2.75% | 2.81% | 4.32% | 6.76% | 1.67% | 4.38% | Upgrade
|
| Free Cash Flow Margin | - | 7.81% | 1.89% | 5.20% | -0.64% | 0.39% | Upgrade
|
| EBITDA | 1,030 | 1,006 | 1,059 | 1,147 | 775 | 732 | Upgrade
|
| EBITDA Margin | 12.29% | 12.17% | 13.52% | 15.36% | 13.11% | 11.10% | Upgrade
|
| D&A For EBITDA | 584.75 | 581 | 576 | 542 | 492 | 345 | Upgrade
|
| EBIT | 445 | 425 | 483 | 605 | 283 | 387 | Upgrade
|
| EBIT Margin | 5.31% | 5.14% | 6.17% | 8.10% | 4.79% | 5.87% | Upgrade
|
| Effective Tax Rate | 46.01% | 41.12% | 28.54% | 21.71% | 34.06% | 14.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.