Fuji Seiki Co.,Ltd. (TYO:6400)
Japan · Delayed Price · Currency is JPY 291.00
+12.00 (4.30%)
Sep 11, 2026, 3:30 PM JST
Fuji Seiki Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,714 | 8,719 | 8,251 | 8,263 | 7,832 | 7,467 | |
Revenue Growth | 1.40% | 5.67% | -0.14% | 5.50% | 4.89% | 26.30% |
Cost of Revenue | 6,812 | 6,919 | 6,650 | 6,683 | 6,281 | 5,726 |
Gross Profit | 1,902 | 1,800 | 1,601 | 1,580 | 1,551 | 1,741 |
Selling, General & Admin | 1,344 | 1,326 | 1,199 | 1,155 | 1,068 | 1,136 |
Operating Expenses | 1,344 | 1,326 | 1,196 | 1,155 | 1,068 | 1,136 |
Operating Income | 558 | 474 | 405 | 425 | 483 | 605 |
Interest Expense | -53 | -48 | -40 | -40 | -43 | -51 |
Interest & Investment Income | 7 | 7 | 3 | 3 | 3 | 3 |
Currency Exchange Gain (Loss) | -78 | -5 | -28 | 6 | 67 | 61 |
Other Non Operating Income (Expenses) | -7 | -12 | -11 | 3 | -10 | -4 |
EBT Excluding Unusual Items | 427 | 416 | 329 | 397 | 500 | 614 |
Gain (Loss) on Sale of Assets | -3 | -1 | -2 | -1 | 1 | 77 |
Asset Writedown | -15 | -49 | -72 | -2 | -2 | - |
Other Unusual Items | -1 | -1 | 58 | - | -26 | - |
Pretax Income | 408 | 365 | 313 | 394 | 473 | 691 |
Income Tax Expense | 151 | 135 | 174 | 162 | 135 | 150 |
Earnings From Continuing Operations | 257 | 230 | 139 | 232 | 338 | 541 |
Minority Interest in Earnings | - | - | - | - | - | -36 |
Net Income | 257 | 230 | 139 | 232 | 338 | 505 |
Net Income to Common | 257 | 230 | 139 | 232 | 338 | 505 |
Net Income Growth | 0.78% | 65.47% | -40.09% | -31.36% | -33.07% | 410.10% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | -0.02% | -0.03% | -0.07% | 0.63% | 0.71% | 0.36% |
EPS (Basic) | 31.74 | 28.41 | 17.16 | 28.62 | 41.97 | 63.48 |
EPS (Diluted) | 31.74 | 28.41 | 17.16 | 28.62 | 41.97 | 63.15 |
EPS Growth | 0.80% | 65.51% | -40.04% | -31.79% | -33.54% | 407.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 650 | 306 | 188 | 645 | 148 | 388 |
Free Cash Flow Per Share | 80.29 | 37.79 | 23.21 | 79.58 | 18.38 | 48.52 |
Dividend Per Share | 7.000 | 7.000 | 7.000 | 7.000 | 7.000 | - |
Dividend Growth | 0% | 0% | 0% | 0% | 40.00% | - |
Gross Margin | 21.83% | 20.64% | 19.40% | 19.12% | 19.80% | 23.32% |
Operating Margin | 6.40% | 5.44% | 4.91% | 5.14% | 6.17% | 8.10% |
Profit Margin | 2.95% | 2.64% | 1.69% | 2.81% | 4.32% | 6.76% |
Free Cash Flow Margin | 7.46% | 3.51% | 2.28% | 7.81% | 1.89% | 5.20% |
EBITDA | 1,151 | 1,055 | 1,018 | 1,006 | 1,059 | 1,147 |
EBITDA Margin | 13.21% | 12.10% | 12.34% | 12.17% | 13.52% | 15.36% |
D&A For EBITDA | 593 | 581 | 613 | 581 | 576 | 542 |
EBIT | 558 | 474 | 405 | 425 | 483 | 605 |
EBIT Margin | 6.40% | 5.44% | 4.91% | 5.14% | 6.17% | 8.10% |
Effective Tax Rate | 37.01% | 36.99% | 55.59% | 41.12% | 28.54% | 21.71% |