Takamisawa Cybernetics Company, Ltd. (TYO:6424)
Japan · Delayed Price · Currency is JPY 959.00
+7.00 (0.74%)
Jan 23, 2026, 3:30 PM JST
TYO:6424 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 13,873 | 15,391 | 13,050 | 10,713 | 9,913 | 12,749 | Upgrade | |
Revenue Growth (YoY) | -15.50% | 17.94% | 21.82% | 8.07% | -22.25% | -22.64% | Upgrade |
Cost of Revenue | 9,999 | 11,047 | 9,365 | 7,577 | 7,190 | 9,335 | Upgrade |
Gross Profit | 3,874 | 4,344 | 3,685 | 3,136 | 2,723 | 3,414 | Upgrade |
Selling, General & Admin | 2,721 | 2,563 | 2,269 | 2,072 | 2,023 | 2,041 | Upgrade |
Research & Development | 407 | 407 | 432 | 414 | 454 | 430 | Upgrade |
Operating Expenses | 3,128 | 2,970 | 2,701 | 2,486 | 2,477 | 2,471 | Upgrade |
Operating Income | 746 | 1,374 | 984 | 650 | 246 | 943 | Upgrade |
Interest Expense | -65 | -63 | -60 | -43 | -47 | -51 | Upgrade |
Interest & Investment Income | 34 | 19 | 16 | 12 | 8 | 8 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 5 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -24 | -24 | -3 | 9 | 7 | 8 | Upgrade |
EBT Excluding Unusual Items | 691 | 1,306 | 937 | 633 | 214 | 908 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -5 | - | Upgrade |
Asset Writedown | -8 | -7 | -41 | -7 | -14 | -19 | Upgrade |
Other Unusual Items | - | - | - | - | -1 | -1 | Upgrade |
Pretax Income | 683 | 1,299 | 896 | 626 | 194 | 888 | Upgrade |
Income Tax Expense | 95 | 298 | 241 | 175 | 85 | 246 | Upgrade |
Net Income | 588 | 1,001 | 655 | 451 | 109 | 642 | Upgrade |
Net Income to Common | 588 | 1,001 | 655 | 451 | 109 | 642 | Upgrade |
Net Income Growth | -56.41% | 52.82% | 45.23% | 313.76% | -83.02% | -22.37% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
EPS (Basic) | 133.68 | 227.57 | 148.91 | 102.53 | 24.78 | 145.96 | Upgrade |
EPS (Diluted) | 133.68 | 227.57 | 148.91 | 102.53 | 24.78 | 145.96 | Upgrade |
EPS Growth | -56.41% | 52.83% | 45.23% | 313.76% | -83.02% | -22.37% | Upgrade |
Free Cash Flow | 1,656 | 644 | 222 | 264 | 660 | 664 | Upgrade |
Free Cash Flow Per Share | 376.48 | 146.41 | 50.47 | 60.02 | 150.05 | 150.96 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 16.000 | 14.000 | 12.000 | 12.000 | Upgrade |
Dividend Growth | 25.00% | 25.00% | 14.29% | 16.67% | - | 20.00% | Upgrade |
Gross Margin | 27.93% | 28.22% | 28.24% | 29.27% | 27.47% | 26.78% | Upgrade |
Operating Margin | 5.38% | 8.93% | 7.54% | 6.07% | 2.48% | 7.40% | Upgrade |
Profit Margin | 4.24% | 6.50% | 5.02% | 4.21% | 1.10% | 5.04% | Upgrade |
Free Cash Flow Margin | 11.94% | 4.18% | 1.70% | 2.46% | 6.66% | 5.21% | Upgrade |
EBITDA | 1,082 | 1,708 | 1,376 | 1,071 | 784 | 1,572 | Upgrade |
EBITDA Margin | 7.80% | 11.10% | 10.54% | 10.00% | 7.91% | 12.33% | Upgrade |
D&A For EBITDA | 336 | 334 | 392 | 421 | 538 | 629 | Upgrade |
EBIT | 746 | 1,374 | 984 | 650 | 246 | 943 | Upgrade |
EBIT Margin | 5.38% | 8.93% | 7.54% | 6.07% | 2.48% | 7.40% | Upgrade |
Effective Tax Rate | 13.91% | 22.94% | 26.90% | 27.96% | 43.81% | 27.70% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.