Takamisawa Cybernetics Company, Ltd. (TYO:6424)
Japan
· Delayed Price · Currency is JPY 1,006.00
+1.00 (0.10%)
Apr 24, 2025, 3:30 PM JST
TYO:6424 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 16,371 | 13,050 | 10,713 | 9,913 | 12,749 | 16,481 | Upgrade
|
| Revenue Growth (YoY) | 40.50% | 21.82% | 8.07% | -22.25% | -22.64% | 38.62% | Upgrade
|
| Cost of Revenue | 11,804 | 9,365 | 7,577 | 7,190 | 9,335 | 12,629 | Upgrade
|
| Gross Profit | 4,567 | 3,685 | 3,136 | 2,723 | 3,414 | 3,852 | Upgrade
|
| Selling, General & Admin | 2,497 | 2,269 | 2,072 | 2,023 | 2,041 | 2,106 | Upgrade
|
| Research & Development | 432 | 432 | 414 | 454 | 430 | 488 | Upgrade
|
| Operating Expenses | 2,929 | 2,701 | 2,486 | 2,477 | 2,471 | 2,611 | Upgrade
|
| Operating Income | 1,638 | 984 | 650 | 246 | 943 | 1,241 | Upgrade
|
| Interest Expense | -67 | -60 | -43 | -47 | -51 | -51 | Upgrade
|
| Interest & Investment Income | 19 | 16 | 12 | 8 | 8 | 8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 5 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -7 | -3 | 9 | 7 | 8 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 1,583 | 937 | 633 | 214 | 908 | 1,204 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -5 | - | - | Upgrade
|
| Asset Writedown | -19 | -41 | -7 | -14 | -19 | -83 | Upgrade
|
| Other Unusual Items | - | - | - | -1 | -1 | -1 | Upgrade
|
| Pretax Income | 1,564 | 896 | 626 | 194 | 888 | 1,120 | Upgrade
|
| Income Tax Expense | 443 | 241 | 175 | 85 | 246 | 293 | Upgrade
|
| Net Income | 1,121 | 655 | 451 | 109 | 642 | 827 | Upgrade
|
| Net Income to Common | 1,121 | 655 | 451 | 109 | 642 | 827 | Upgrade
|
| Net Income Growth | 77.37% | 45.23% | 313.76% | -83.02% | -22.37% | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 254.83 | 148.91 | 102.53 | 24.78 | 145.96 | 188.01 | Upgrade
|
| EPS (Diluted) | 254.83 | 148.91 | 102.53 | 24.78 | 145.96 | 188.01 | Upgrade
|
| EPS Growth | 77.35% | 45.23% | 313.76% | -83.02% | -22.37% | - | Upgrade
|
| Free Cash Flow | - | 222 | 264 | 660 | 664 | 991 | Upgrade
|
| Free Cash Flow Per Share | - | 50.47 | 60.02 | 150.05 | 150.96 | 225.30 | Upgrade
|
| Dividend Per Share | 16.000 | 16.000 | 14.000 | 12.000 | 12.000 | 10.000 | Upgrade
|
| Dividend Growth | 14.29% | 14.29% | 16.67% | - | 20.00% | - | Upgrade
|
| Gross Margin | 27.90% | 28.24% | 29.27% | 27.47% | 26.78% | 23.37% | Upgrade
|
| Operating Margin | 10.01% | 7.54% | 6.07% | 2.48% | 7.40% | 7.53% | Upgrade
|
| Profit Margin | 6.85% | 5.02% | 4.21% | 1.10% | 5.04% | 5.02% | Upgrade
|
| Free Cash Flow Margin | - | 1.70% | 2.46% | 6.66% | 5.21% | 6.01% | Upgrade
|
| EBITDA | 2,008 | 1,376 | 1,071 | 784 | 1,572 | 1,904 | Upgrade
|
| EBITDA Margin | 12.27% | 10.54% | 10.00% | 7.91% | 12.33% | 11.55% | Upgrade
|
| D&A For EBITDA | 370.25 | 392 | 421 | 538 | 629 | 663 | Upgrade
|
| EBIT | 1,638 | 984 | 650 | 246 | 943 | 1,241 | Upgrade
|
| EBIT Margin | 10.01% | 7.54% | 6.07% | 2.48% | 7.40% | 7.53% | Upgrade
|
| Effective Tax Rate | 28.32% | 26.90% | 27.96% | 43.81% | 27.70% | 26.16% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.