Takamisawa Cybernetics Company, Ltd. (TYO:6424)
Japan · Delayed Price · Currency is JPY 898.00
+4.00 (0.45%)
Aug 21, 2026, 3:30 PM JST
TYO:6424 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,177 | 12,897 | 15,391 | 13,050 | 10,713 | 9,913 | |
Revenue Growth | -15.40% | -16.20% | 17.94% | 21.82% | 8.07% | -22.25% |
Cost of Revenue | 8,616 | 9,109 | 11,047 | 9,365 | 7,577 | 7,190 |
Gross Profit | 3,561 | 3,788 | 4,344 | 3,685 | 3,136 | 2,723 |
Selling, General & Admin | 2,700 | 2,671 | 2,563 | 2,269 | 2,072 | 2,023 |
Research & Development | 499 | 499 | 407 | 432 | 414 | 454 |
Operating Expenses | 3,199 | 3,170 | 2,970 | 2,701 | 2,486 | 2,477 |
Operating Income | 362 | 618 | 1,374 | 984 | 650 | 246 |
Interest Expense | -62 | -58 | -63 | -60 | -43 | -47 |
Interest & Investment Income | 31 | 36 | 19 | 16 | 12 | 8 |
Currency Exchange Gain (Loss) | - | - | - | - | 5 | - |
Other Non Operating Income (Expenses) | 5 | 2 | -24 | -3 | 9 | 7 |
EBT Excluding Unusual Items | 336 | 598 | 1,306 | 937 | 633 | 214 |
Gain (Loss) on Sale of Investments | 119 | 119 | - | - | - | -5 |
Asset Writedown | -14 | -14 | -7 | -41 | -7 | -14 |
Other Unusual Items | -1 | -1 | - | - | - | -1 |
Pretax Income | 440 | 702 | 1,299 | 896 | 626 | 194 |
Income Tax Expense | 122 | 206 | 298 | 241 | 175 | 85 |
Net Income | 318 | 496 | 1,001 | 655 | 451 | 109 |
Net Income to Common | 318 | 496 | 1,001 | 655 | 451 | 109 |
Net Income Growth | -53.44% | -50.45% | 52.82% | 45.23% | 313.76% | -83.02% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.67% | -0.00% | - | - | - | - |
EPS (Basic) | 72.78 | 112.76 | 227.57 | 148.91 | 102.53 | 24.78 |
EPS (Diluted) | 72.78 | 112.76 | 227.57 | 148.91 | 102.53 | 24.78 |
EPS Growth | -53.13% | -50.45% | 52.83% | 45.23% | 313.76% | -83.02% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 442 | 644 | 222 | 264 | 660 |
Free Cash Flow Per Share | - | 100.49 | 146.41 | 50.47 | 60.02 | 150.05 |
Dividend Per Share | 23.000 | 23.000 | 20.000 | 16.000 | 14.000 | 12.000 |
Dividend Growth | 15.00% | 15.00% | 25.00% | 14.29% | 16.67% | 0% |
Gross Margin | 29.24% | 29.37% | 28.22% | 28.24% | 29.27% | 27.47% |
Operating Margin | 2.97% | 4.79% | 8.93% | 7.54% | 6.07% | 2.48% |
Profit Margin | 2.61% | 3.85% | 6.50% | 5.02% | 4.21% | 1.10% |
Free Cash Flow Margin | - | 3.43% | 4.18% | 1.70% | 2.46% | 6.66% |
EBITDA | 687.25 | 945 | 1,708 | 1,376 | 1,071 | 784 |
EBITDA Margin | 5.64% | 7.33% | 11.10% | 10.54% | 10.00% | 7.91% |
D&A For EBITDA | 325.25 | 327 | 334 | 392 | 421 | 538 |
EBIT | 362 | 618 | 1,374 | 984 | 650 | 246 |
EBIT Margin | 2.97% | 4.79% | 8.93% | 7.54% | 6.07% | 2.48% |
Effective Tax Rate | 27.73% | 29.34% | 22.94% | 26.90% | 27.96% | 43.81% |