Universal Entertainment Corporation (TYO:6425)
Japan · Delayed Price · Currency is JPY 1,005.00
-20.00 (-1.95%)
Aug 26, 2025, 3:30 PM JST
Universal Entertainment Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 125,596 | 126,328 | 178,995 | 140,998 | 90,435 | 90,871 | Upgrade | |
Revenue Growth (YoY) | -22.76% | -29.42% | 26.95% | 55.91% | -0.48% | -27.27% | Upgrade |
Cost of Revenue | 52,989 | 51,225 | 79,661 | 62,657 | 43,898 | 40,779 | Upgrade |
Gross Profit | 72,607 | 75,103 | 99,334 | 78,341 | 46,537 | 50,092 | Upgrade |
Selling, General & Admin | 54,487 | 54,567 | 52,078 | 48,768 | 34,470 | 38,764 | Upgrade |
Operating Expenses | 73,559 | 72,118 | 68,900 | 66,753 | 45,632 | 47,535 | Upgrade |
Operating Income | -952 | 2,985 | 30,434 | 11,588 | 905 | 2,557 | Upgrade |
Interest Expense | -18,072 | -19,428 | -16,050 | -14,041 | -10,543 | -10,176 | Upgrade |
Interest & Investment Income | 854 | 1,101 | 1,120 | 160 | 115 | 136 | Upgrade |
Earnings From Equity Investments | 1,837 | 9 | -6,747 | -2,627 | 1,548 | 1,459 | Upgrade |
Currency Exchange Gain (Loss) | -7,858 | 11,263 | 6,259 | 8,228 | 5,625 | -3,058 | Upgrade |
Other Non Operating Income (Expenses) | -1,727 | -1,529 | 23,063 | 10,625 | -160 | -167 | Upgrade |
EBT Excluding Unusual Items | -25,918 | -5,599 | 38,079 | 13,933 | -2,510 | -9,249 | Upgrade |
Gain (Loss) on Sale of Investments | -85 | -230 | - | 24 | -117 | -1,190 | Upgrade |
Gain (Loss) on Sale of Assets | -64 | 86 | -134 | -3,046 | -4,004 | -4 | Upgrade |
Asset Writedown | -34 | -34 | - | - | - | - | Upgrade |
Legal Settlements | -350 | - | - | - | - | - | Upgrade |
Other Unusual Items | 3,550 | -1,065 | 2 | -2,461 | -8,336 | -9,292 | Upgrade |
Pretax Income | -22,901 | -6,842 | 37,947 | 8,450 | -14,967 | -19,735 | Upgrade |
Income Tax Expense | 3,067 | 8,727 | 9,508 | -3,056 | 4,085 | -517 | Upgrade |
Earnings From Continuing Operations | -25,968 | -15,569 | 28,439 | 11,506 | -19,052 | -19,218 | Upgrade |
Net Income | -25,968 | -15,569 | 28,439 | 11,506 | -19,052 | -19,218 | Upgrade |
Net Income to Common | -25,968 | -15,569 | 28,439 | 11,506 | -19,052 | -19,218 | Upgrade |
Net Income Growth | - | - | 147.17% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 77 | 77 | 77 | 77 | 77 | 78 | Upgrade |
Shares Outstanding (Diluted) | 77 | 77 | 77 | 77 | 77 | 78 | Upgrade |
Shares Change (YoY) | 0.00% | -0.00% | 0.01% | 0.00% | -0.17% | -1.05% | Upgrade |
EPS (Basic) | -335.11 | -200.92 | 367.03 | 148.50 | -245.88 | -247.60 | Upgrade |
EPS (Diluted) | -335.12 | -200.92 | 367.00 | 148.49 | -245.88 | -247.60 | Upgrade |
EPS Growth | - | - | 147.16% | - | - | - | Upgrade |
Free Cash Flow | -44 | -7,036 | 17,048 | 16,927 | -6,681 | -8,387 | Upgrade |
Free Cash Flow Per Share | -0.57 | -90.80 | 220.00 | 218.45 | -86.22 | -108.06 | Upgrade |
Dividend Per Share | - | 30.000 | 40.000 | - | - | - | Upgrade |
Dividend Growth | - | -25.00% | - | - | - | - | Upgrade |
Gross Margin | 57.81% | 59.45% | 55.50% | 55.56% | 51.46% | 55.12% | Upgrade |
Operating Margin | -0.76% | 2.36% | 17.00% | 8.22% | 1.00% | 2.81% | Upgrade |
Profit Margin | -20.68% | -12.32% | 15.89% | 8.16% | -21.07% | -21.15% | Upgrade |
Free Cash Flow Margin | -0.03% | -5.57% | 9.52% | 12.01% | -7.39% | -9.23% | Upgrade |
EBITDA | 18,011 | 21,033 | 47,688 | 30,327 | 19,382 | 20,705 | Upgrade |
EBITDA Margin | 14.34% | 16.65% | 26.64% | 21.51% | 21.43% | 22.79% | Upgrade |
D&A For EBITDA | 18,963 | 18,048 | 17,254 | 18,739 | 18,477 | 18,148 | Upgrade |
EBIT | -952 | 2,985 | 30,434 | 11,588 | 905 | 2,557 | Upgrade |
EBIT Margin | -0.76% | 2.36% | 17.00% | 8.22% | 1.00% | 2.81% | Upgrade |
Effective Tax Rate | - | - | 25.06% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.