Universal Entertainment Corporation (TYO:6425)
Japan flag Japan · Delayed Price · Currency is JPY
1,061.00
+6.00 (0.57%)
Apr 2, 2025, 3:30 PM JST

Universal Entertainment Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
126,328178,995140,99890,43590,871
Upgrade
Revenue Growth (YoY)
-29.42%26.95%55.91%-0.48%-27.27%
Upgrade
Cost of Revenue
51,22579,66162,65743,89840,779
Upgrade
Gross Profit
75,10399,33478,34146,53750,092
Upgrade
Selling, General & Admin
72,07752,07848,76834,47038,764
Upgrade
Operating Expenses
72,11868,90066,75345,63247,535
Upgrade
Operating Income
2,98530,43411,5889052,557
Upgrade
Interest Expense
-19,428-16,050-14,041-10,543-10,176
Upgrade
Interest & Investment Income
1,1011,120160115136
Upgrade
Earnings From Equity Investments
9-6,747-2,6271,5481,459
Upgrade
Currency Exchange Gain (Loss)
11,2636,2598,2285,625-3,058
Upgrade
Other Non Operating Income (Expenses)
-1,52923,06310,625-160-167
Upgrade
EBT Excluding Unusual Items
-5,59938,07913,933-2,510-9,249
Upgrade
Gain (Loss) on Sale of Investments
-247-24-117-1,190
Upgrade
Gain (Loss) on Sale of Assets
86-134-3,046-4,004-4
Upgrade
Asset Writedown
-34----
Upgrade
Other Unusual Items
-1,0482-2,461-8,336-9,292
Upgrade
Pretax Income
-6,84237,9478,450-14,967-19,735
Upgrade
Income Tax Expense
8,7279,508-3,0564,085-517
Upgrade
Earnings From Continuing Operations
-15,56928,43911,506-19,052-19,218
Upgrade
Net Income
-15,56928,43911,506-19,052-19,218
Upgrade
Net Income to Common
-15,56928,43911,506-19,052-19,218
Upgrade
Net Income Growth
-147.17%---
Upgrade
Shares Outstanding (Basic)
7777777778
Upgrade
Shares Outstanding (Diluted)
7777777778
Upgrade
Shares Change (YoY)
-0.01%0.00%-0.17%-1.05%
Upgrade
EPS (Basic)
-200.91367.03148.50-245.88-247.60
Upgrade
EPS (Diluted)
-200.91367.00148.49-245.88-247.60
Upgrade
EPS Growth
-147.16%---
Upgrade
Free Cash Flow
-7,03617,04816,927-6,681-8,387
Upgrade
Free Cash Flow Per Share
-90.80220.00218.45-86.22-108.06
Upgrade
Dividend Per Share
30.00040.000---
Upgrade
Dividend Growth
-25.00%----
Upgrade
Gross Margin
59.45%55.50%55.56%51.46%55.12%
Upgrade
Operating Margin
2.36%17.00%8.22%1.00%2.81%
Upgrade
Profit Margin
-12.32%15.89%8.16%-21.07%-21.15%
Upgrade
Free Cash Flow Margin
-5.57%9.52%12.01%-7.39%-9.23%
Upgrade
EBITDA
21,03347,68830,32719,38220,705
Upgrade
EBITDA Margin
16.65%26.64%21.51%21.43%22.79%
Upgrade
D&A For EBITDA
18,04817,25418,73918,47718,148
Upgrade
EBIT
2,98530,43411,5889052,557
Upgrade
EBIT Margin
2.36%17.00%8.22%1.00%2.81%
Upgrade
Effective Tax Rate
-25.06%---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.