Juki Corporation Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	88,761	95,185	94,750	117,454	101,292
Revenue Growth (YoY)	-6.75%	0.46%	-19.33%	15.96%	43.88%
Cost of Revenue	62,587	69,461	70,990	85,182	73,281
Gross Profit	26,174	25,724	23,760	32,272	28,011
Selling, General & Admin	23,511	24,842	24,769	27,611	22,503
Operating Expenses	23,478	26,666	26,454	29,357	24,079
Operating Income	2,696	-942	-2,694	2,915	3,932
Interest Expense	-1,869	-1,661	-1,481	-1,102	-655
Interest & Investment Income	186	244	196	177	189
Earnings From Equity Investments	-184	-139	191	50	-3
Currency Exchange Gain (Loss)	357	-1,365	-443	-1,409	-765
Other Non Operating Income (Expenses)	185	415	403	386	623
EBT Excluding Unusual Items	1,371	-3,448	-3,828	1,017	3,321
Merger & Restructuring Charges	-1,522	-	-	-	-
Gain (Loss) on Sale of Investments	2,671	709	-110	146	-
Gain (Loss) on Sale of Assets	-12	1,613	119	136	106
Asset Writedown	-379	-	-369	-	-
Other Unusual Items	-	-884	-389	-250	-83
Pretax Income	2,129	-2,010	-4,577	1,049	3,344
Income Tax Expense	698	1,259	2,430	1,033	1,098
Earnings From Continuing Operations	1,431	-3,269	-7,007	16	2,246
Minority Interest in Earnings	-32	34	-28	-94	-92
Net Income	1,399	-3,235	-7,035	-78	2,154
Net Income to Common	1,399	-3,235	-7,035	-78	2,154
Shares Outstanding (Basic)	30	30	29	29	29
Shares Outstanding (Diluted)	30	30	29	29	29
Shares Change (YoY)	0.50%	0.63%	0.50%	0.18%	0.01%
EPS (Basic)	46.90	-109.00	-238.52	-2.66	73.53
EPS (Diluted)	46.90	-109.00	-238.52	-2.66	73.53
Free Cash Flow	-	6,630	-325	-16,862	-7,617
Free Cash Flow Per Share	-	223.39	-11.02	-574.56	-260.01
Dividend Per Share	-	-	15.000	20.000	25.000
Dividend Growth	-	-	-25.00%	-20.00%	25.00%
Gross Margin	29.49%	27.02%	25.08%	27.48%	27.65%
Operating Margin	3.04%	-0.99%	-2.84%	2.48%	3.88%
Profit Margin	1.58%	-3.40%	-7.42%	-0.07%	2.13%
Free Cash Flow Margin	-	6.97%	-0.34%	-14.36%	-7.52%
EBITDA	-	2,404	434	6,174	6,878
EBITDA Margin	-	2.53%	0.46%	5.26%	6.79%
D&A For EBITDA	3,346	3,346	3,128	3,259	2,946
EBIT	2,696	-942	-2,694	2,915	3,932
EBIT Margin	3.04%	-0.99%	-2.84%	2.48%	3.88%
Effective Tax Rate	32.78%	-	-	98.47%	32.84%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.