Sanden Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	17,576	15,046	16,495	22,179	21,733	25,295
Market Cap Growth	35.95%	-8.78%	-25.63%	2.05%	-14.08%	127.83%
Enterprise Value	86,228	80,359	72,634	62,731	58,357	43,926
Last Close Price	157.00	135.00	148.00	199.00	195.00	227.00
PE Ratio	8.43	54.91	-	-	-	-
Forward PE	-	4.02	4.02	4.02	4.02	4.02
PS Ratio	0.09	0.08	0.09	0.12	0.12	0.16
PB Ratio	0.58	0.54	0.70	1.06	0.93	1.06
P/TBV Ratio	0.65	0.60	0.78	1.18	1.02	1.14
P/OCF Ratio	-	5.64	-	2.37	-	-
EV/Sales Ratio	0.44	0.42	0.40	0.35	0.33	0.27
EV/EBITDA Ratio	7.08	13.93	-	-	78.97	-
Debt / Equity Ratio	2.77	2.91	3.11	2.98	2.37	2.04
Debt / EBITDA Ratio	12.66	14.16	-	-	74.88	-
Net Debt / Equity Ratio	2.23	2.26	2.35	1.89	1.57	0.88
Net Debt / EBITDA Ratio	10.18	11.02	-107.10	-7.84	49.68	-1.28
Net Debt / FCF Ratio	-	-9.53	-3.96	-21.25	-2.29	-1.23
Asset Turnover	1.09	1.06	1.09	1.12	1.14	-
Inventory Turnover	4.54	4.57	4.55	4.70	4.54	-
Quick Ratio	0.42	0.44	0.39	0.44	0.46	0.51
Current Ratio	0.74	0.73	0.72	0.74	0.83	0.86
Return on Equity (ROE)	9.93%	2.94%	-2.50%	-16.50%	-7.09%	-
Return on Assets (ROA)	-0.26%	-0.45%	-2.38%	-3.90%	-1.51%	-
Return on Invested Capital (ROIC)	-0.59%	-0.92%	10.36%	-16.61%	-7.09%	-35.92%
Return on Capital Employed (ROCE)	-1.60%	-3.00%	-18.00%	-32.10%	-10.90%	-57.70%
Earnings Yield	11.82%	1.82%	-4.71%	-15.14%	-7.42%	-49.51%
FCF Yield	-	-44.35%	-84.89%	-8.36%	-73.76%	-67.83%
Buyback Yield / Dilution	-0.03%	0.00%	0.00%	-0.01%	-42.95%	-180.88%
Total Shareholder Return	-0.03%	-	-	-0.01%	-42.95%	-180.88%