Daiwa Ltd. (TYO:6459)
Japan · Delayed Price · Currency is JPY 1,688.00
+29.00 (1.75%)
Aug 21, 2026, 3:30 PM JST
Daiwa Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|
Period Ending | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
| 28,048 | 27,163 | 28,175 | 29,172 | 32,138 | |
Revenue Growth | 3.26% | -3.59% | -3.42% | -9.23% | -4.00% |
Cost of Revenue | 11,521 | 11,178 | 12,004 | 11,942 | 13,629 |
Gross Profit | 16,527 | 15,985 | 16,171 | 17,230 | 18,509 |
Selling, General & Admin | 11,698 | 11,118 | 10,882 | 10,549 | 11,240 |
Research & Development | - | - | 6.63 | 7.06 | 12.73 |
Other Operating Expenses | 128 | 121 | - | - | - |
Operating Expenses | 11,826 | 11,238 | 10,888 | 10,558 | 11,251 |
Operating Income | 4,701 | 4,747 | 5,283 | 6,672 | 7,257 |
Interest & Investment Income | 43 | 37 | 41.41 | 34.62 | 43.14 |
Other Non Operating Income (Expenses) | 12 | 18 | 81.88 | 40.88 | 102 |
EBT Excluding Unusual Items | 4,756 | 4,802 | 5,406 | 6,748 | 7,402 |
Gain (Loss) on Sale of Investments | - | - | -13.17 | - | 69.45 |
Gain (Loss) on Sale of Assets | 65 | 241 | -4.68 | -2.28 | 1.17 |
Asset Writedown | -12 | -8 | -78.35 | -2.63 | -7.02 |
Other Unusual Items | - | - | -32.33 | -21.38 | -26.38 |
Pretax Income | 4,809 | 5,035 | 5,278 | 6,721 | 7,440 |
Income Tax Expense | 1,932 | 1,854 | 1,759 | 1,856 | 2,337 |
Earnings From Continuing Operations | 2,877 | 3,181 | 3,519 | 4,865 | 5,102 |
Minority Interest in Earnings | - | - | - | - | 91.89 |
Net Income | 2,877 | 3,181 | 3,519 | 4,865 | 5,194 |
Net Income to Common | 2,877 | 3,181 | 3,519 | 4,865 | 5,194 |
Net Income Growth | -9.56% | -9.59% | -27.68% | -6.34% | -8.85% |
Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 |
Shares Change | -0.02% | -0.02% | -0.02% | -0.04% | -0.03% |
EPS (Basic) | 55.98 | 61.89 | 68.45 | 94.62 | 100.99 |
EPS (Diluted) | 55.98 | 61.89 | 68.45 | 94.62 | 100.99 |
EPS Growth | -9.54% | -9.58% | -27.66% | -6.30% | -8.82% |
Additional Metrics
Fiscal Year | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|
Period Ending | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
Free Cash Flow | 3,266 | 3,497 | 6,487 | 8,063 | 9,149 |
Free Cash Flow Per Share | 63.55 | 68.04 | 126.18 | 156.83 | 177.87 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 58.92% | 58.85% | 57.39% | 59.06% | 57.59% |
Operating Margin | 16.76% | 17.48% | 18.75% | 22.87% | 22.58% |
Profit Margin | 10.26% | 11.71% | 12.49% | 16.68% | 16.16% |
Free Cash Flow Margin | 11.64% | 12.87% | 23.02% | 27.64% | 28.47% |
EBITDA | 5,233 | 5,254 | 5,859 | 7,376 | 9,756 |
EBITDA Margin | 18.66% | 19.34% | 20.79% | 25.29% | 30.36% |
D&A For EBITDA | 532 | 507 | 575.62 | 704.22 | 2,499 |
EBIT | 4,701 | 4,747 | 5,283 | 6,672 | 7,257 |
EBIT Margin | 16.76% | 17.48% | 18.75% | 22.87% | 22.58% |
Effective Tax Rate | 40.17% | 36.82% | 33.33% | 27.62% | 31.41% |
Advertising Expenses | 135 | 138 | 46.91 | 47.09 | 87.54 |