Daiwa Industries Ltd. (TYO:6459)

Daiwa Industries Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	May 21, 2025	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008
Market Capitalization	79,722	24,872	19,942	21,230	22,107	15,842
Market Cap Growth	24.72%	24.72%	-6.07%	-3.97%	39.55%	-52.34%
Enterprise Value	24,065	-11,261	-12,875	-7,884	-2,564	1,135
Last Close Price	1615.00	379.29	296.83	307.94	313.19	219.20
PE Ratio	28.85	8.65	6.27	6.03	4.54	3.05
PS Ratio	2.84	0.89	0.73	0.75	0.76	0.49
PB Ratio	1.80	0.56	0.48	0.54	0.61	0.50
P/TBV Ratio	1.80	0.56	0.48	0.54	0.61	0.50
P/FCF Ratio	24.41	7.62	5.70	3.27	2.74	1.73
P/OCF Ratio	21.95	6.85	5.36	3.16	2.34	1.70
EV/Sales Ratio	0.86	-	-	-	-	0.04
EV/EBITDA Ratio	4.60	-	-	-	-	0.12
EV/EBIT Ratio	5.12	-	-	-	-	0.16
EV/FCF Ratio	7.37	-	-	-	-	0.12
Asset Turnover	0.55	0.55	0.56	0.63	0.71	0.86
Inventory Turnover	6.32	6.32	6.67	7.51	6.35	6.11
Quick Ratio	6.05	6.05	6.18	6.12	6.12	4.02
Current Ratio	6.49	6.49	6.67	6.57	6.60	4.61
Return on Equity (ROE)	6.66%	6.66%	7.82%	9.29%	14.23%	17.09%
Return on Assets (ROA)	5.71%	5.71%	6.13%	7.32%	10.10%	12.14%
Return on Capital (ROIC)	6.80%	6.80%	7.29%	8.72%	12.20%	15.19%
Return on Capital Employed (ROCE)	10.10%	10.10%	10.70%	12.70%	17.40%	21.40%
Earnings Yield	3.61%	11.57%	15.95%	16.57%	22.01%	32.79%
FCF Yield	4.10%	13.13%	17.54%	30.55%	36.47%	57.75%
Dividend Yield	3.09%	2.64%	3.37%	3.25%	3.19%	4.56%
Payout Ratio	17.80%	17.80%	16.13%	14.59%	10.57%	9.90%
Buyback Yield / Dilution	0.02%	0.02%	0.02%	0.02%	0.04%	0.03%
Total Shareholder Return	3.09%	2.65%	3.39%	3.26%	3.23%	4.59%

Updated Mar 29, 2013. Source: S&P Global Market Intelligence. Standard template. Financial Sources.