Tsubaki Nakashima Co., Ltd. (TYO:6464)
Japan flag Japan · Delayed Price · Currency is JPY
403.00
-4.00 (-0.98%)
Apr 28, 2025, 3:30 PM JST

Tsubaki Nakashima Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
75,92180,33779,03667,92652,024
Upgrade
Revenue Growth (YoY)
-5.50%1.65%16.36%30.57%-19.42%
Upgrade
Cost of Revenue
65,40367,17771,27754,31742,807
Upgrade
Gross Profit
10,51813,1607,75913,6099,217
Upgrade
Selling, General & Admin
9,3547,9168,3987,3845,820
Upgrade
Other Operating Expenses
2641,787-132499-184
Upgrade
Operating Expenses
9,6189,7038,2667,8835,636
Upgrade
Operating Income
9003,457-5075,7263,581
Upgrade
Interest Expense
-1,461-1,186-1,112-942-818
Upgrade
Interest & Investment Income
242122622326
Upgrade
Currency Exchange Gain (Loss)
82879557260-206
Upgrade
Other Non Operating Income (Expenses)
-45-65-50-114-9
Upgrade
EBT Excluding Unusual Items
4642,407-1,0504,9532,574
Upgrade
Merger & Restructuring Charges
---2,414--
Upgrade
Gain (Loss) on Sale of Assets
-129-6180155-2
Upgrade
Asset Writedown
1,412-2,233-6,985--
Upgrade
Pretax Income
1,747113-9,6485,0082,572
Upgrade
Income Tax Expense
6471,402-5631,452698
Upgrade
Earnings From Continuing Operations
1,100-1,289-9,0853,5561,874
Upgrade
Earnings From Discontinued Operations
-188----
Upgrade
Net Income to Company
912-1,289-9,0853,5561,874
Upgrade
Minority Interest in Earnings
-2-4-23
Upgrade
Net Income
912-1,287-9,0893,5541,877
Upgrade
Net Income to Common
912-1,287-9,0893,5541,877
Upgrade
Net Income Growth
---89.34%-61.62%
Upgrade
Shares Outstanding (Basic)
4040404040
Upgrade
Shares Outstanding (Diluted)
5540404140
Upgrade
Shares Change (YoY)
39.03%-1.50%-0.85%1.10%-1.46%
Upgrade
EPS (Basic)
22.91-32.40-225.3588.0346.65
Upgrade
EPS (Diluted)
-2.12-32.40-225.3587.3746.64
Upgrade
EPS Growth
---87.33%-61.07%
Upgrade
Free Cash Flow
1,165-3,315-9,6744,1421,235
Upgrade
Free Cash Flow Per Share
21.09-83.44-239.85101.8230.69
Upgrade
Dividend Per Share
25.00013.00030.00044.00024.000
Upgrade
Dividend Growth
92.31%-56.67%-31.82%83.33%-70.37%
Upgrade
Gross Margin
13.85%16.38%9.82%20.04%17.72%
Upgrade
Operating Margin
1.19%4.30%-0.64%8.43%6.88%
Upgrade
Profit Margin
1.20%-1.60%-11.50%5.23%3.61%
Upgrade
Free Cash Flow Margin
1.53%-4.13%-12.24%6.10%2.37%
Upgrade
EBITDA
4,1576,6463,1519,1346,923
Upgrade
EBITDA Margin
5.47%8.27%3.99%13.45%13.31%
Upgrade
D&A For EBITDA
3,2573,1893,6583,4083,342
Upgrade
EBIT
9003,457-5075,7263,581
Upgrade
EBIT Margin
1.19%4.30%-0.64%8.43%6.88%
Upgrade
Effective Tax Rate
37.04%1240.71%-28.99%27.14%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.