Tsubaki Nakashima Co., Ltd. (TYO:6464)

Tsubaki Nakashima Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	14,039	18,804	29,081	40,523	59,571	44,928
Market Cap Growth	-24.22%	-35.34%	-28.23%	-31.98%	32.59%	-30.29%
Enterprise Value	76,241	88,131	100,820	105,939	110,370	98,850
Last Close Price	367.00	472.00	703.07	964.12	1346.28	1000.79
PE Ratio	-	20.62	-	-	16.76	23.94
Forward PE	-	4.75	9.59	9.78	11.12	14.90
PS Ratio	0.20	0.25	0.36	0.51	0.88	0.86
PB Ratio	0.24	0.31	0.54	0.81	1.12	1.00
P/TBV Ratio	0.77	0.94	2.01	4.43	9.23	-
P/FCF Ratio	1.56	16.14	-	-	14.38	36.38
P/OCF Ratio	1.27	3.86	20.70	-	9.51	20.22
EV/Sales Ratio	1.08	1.16	1.25	1.34	1.63	1.90
EV/EBITDA Ratio	29.32	21.20	15.17	33.62	12.08	14.28
EV/EBIT Ratio	-	97.92	29.16	-	19.27	27.60
EV/FCF Ratio	8.49	75.65	-	-	26.65	80.04
Debt / Equity Ratio	1.56	1.52	1.69	1.78	1.59	1.53
Debt / EBITDA Ratio	35.14	22.50	13.74	28.29	9.30	9.90
Debt / FCF Ratio	10.18	80.27	-	-	20.52	55.50
Asset Turnover	0.42	0.45	0.49	0.50	0.47	0.39
Inventory Turnover	1.79	1.79	1.87	2.26	2.11	1.78
Quick Ratio	1.79	1.69	1.42	0.66	1.92	1.27
Current Ratio	3.16	3.27	2.63	1.20	3.11	2.38
Return on Equity (ROE)	-	1.90%	-2.47%	-17.55%	7.25%	4.14%
Return on Assets (ROA)	-	0.33%	1.33%	-0.20%	2.49%	1.69%
Return on Invested Capital (ROIC)	-0.72%	0.45%	-33.19%	-0.46%	3.98%	2.65%
Return on Capital Employed (ROCE)	-0.60%	0.60%	2.60%	-0.60%	4.30%	3.30%
Earnings Yield	-6.81%	4.85%	-4.43%	-22.43%	5.97%	4.18%
FCF Yield	63.94%	6.20%	-11.40%	-23.87%	6.95%	2.75%
Dividend Yield	-	5.30%	1.85%	3.11%	3.27%	2.40%
Payout Ratio	-	62.39%	-	-	46.29%	109.59%
Buyback Yield / Dilution	1.80%	-39.03%	1.50%	0.85%	-1.10%	1.46%
Total Shareholder Return	1.80%	-33.73%	3.35%	3.97%	2.17%	3.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.