NTN Corporation (TYO:6472)
Japan
· Delayed Price · Currency is JPY 215.50
+4.30 (2.04%)
Jun 11, 2025, 3:30 PM JST
NTN Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 825,587 | 836,285 | 773,960 | 642,023 | 562,847 | Upgrade
|
Revenue Growth (YoY) | -1.28% | 8.05% | 20.55% | 14.07% | -13.61% | Upgrade
|
Cost of Revenue | 684,221 | 691,008 | 648,047 | 536,070 | 477,666 | Upgrade
|
Gross Profit | 141,366 | 145,277 | 125,913 | 105,953 | 85,181 | Upgrade
|
Selling, General & Admin | 105,626 | 105,743 | 97,504 | 88,606 | 69,473 | Upgrade
|
Research & Development | 12,780 | 11,385 | 11,262 | 10,466 | 10,804 | Upgrade
|
Operating Expenses | 118,406 | 117,128 | 108,766 | 99,072 | 88,319 | Upgrade
|
Operating Income | 22,960 | 28,149 | 17,147 | 6,881 | -3,138 | Upgrade
|
Interest Expense | -8,968 | -8,519 | -5,910 | -4,277 | -3,505 | Upgrade
|
Interest & Investment Income | 1,999 | 1,678 | 1,424 | 1,471 | 1,420 | Upgrade
|
Earnings From Equity Investments | 856 | 486 | 1,459 | 1,099 | 343 | Upgrade
|
Currency Exchange Gain (Loss) | -4,397 | 1,024 | -3,378 | 2,591 | 2,732 | Upgrade
|
Other Non Operating Income (Expenses) | -1,977 | -2,819 | -730 | -139 | -676 | Upgrade
|
EBT Excluding Unusual Items | 10,473 | 19,999 | 10,012 | 7,626 | -2,824 | Upgrade
|
Merger & Restructuring Charges | -7,171 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | 690 | - | 10,483 | 5,699 | Upgrade
|
Gain (Loss) on Sale of Assets | 747 | 2,333 | 1,716 | 3,850 | - | Upgrade
|
Asset Writedown | -11,735 | -4,168 | 426 | -1,413 | -5,380 | Upgrade
|
Other Unusual Items | -909 | -2,304 | -1,348 | -2,928 | 1,249 | Upgrade
|
Pretax Income | -8,595 | 16,550 | 10,806 | 17,618 | -1,256 | Upgrade
|
Income Tax Expense | 14,187 | 4,383 | -1,054 | 8,522 | 9,334 | Upgrade
|
Earnings From Continuing Operations | -22,782 | 12,167 | 11,860 | 9,096 | -10,590 | Upgrade
|
Minority Interest in Earnings | -1,019 | -1,599 | -1,493 | -1,755 | -1,051 | Upgrade
|
Net Income | -23,801 | 10,568 | 10,367 | 7,341 | -11,641 | Upgrade
|
Net Income to Common | -23,801 | 10,568 | 10,367 | 7,341 | -11,641 | Upgrade
|
Net Income Growth | - | 1.94% | 41.22% | - | - | Upgrade
|
Shares Outstanding (Basic) | 530 | 531 | 531 | 531 | 531 | Upgrade
|
Shares Outstanding (Diluted) | 530 | 566 | 531 | 531 | 531 | Upgrade
|
Shares Change (YoY) | -6.32% | 6.58% | -0.02% | -0.03% | 0.00% | Upgrade
|
EPS (Basic) | -44.90 | 19.90 | 19.53 | 13.83 | -21.92 | Upgrade
|
EPS (Diluted) | -44.90 | 18.65 | 19.53 | 13.83 | -21.92 | Upgrade
|
EPS Growth | - | -4.51% | 41.25% | - | - | Upgrade
|
Free Cash Flow | 22,088 | 40,378 | 14,514 | -7,380 | 14,573 | Upgrade
|
Free Cash Flow Per Share | 41.67 | 71.36 | 27.34 | -13.90 | 27.44 | Upgrade
|
Dividend Per Share | 11.000 | 10.000 | 5.000 | - | - | Upgrade
|
Dividend Growth | 10.00% | 100.00% | - | - | - | Upgrade
|
Gross Margin | 17.12% | 17.37% | 16.27% | 16.50% | 15.13% | Upgrade
|
Operating Margin | 2.78% | 3.37% | 2.21% | 1.07% | -0.56% | Upgrade
|
Profit Margin | -2.88% | 1.26% | 1.34% | 1.14% | -2.07% | Upgrade
|
Free Cash Flow Margin | 2.67% | 4.83% | 1.88% | -1.15% | 2.59% | Upgrade
|
EBITDA | 65,553 | 70,165 | 59,409 | 44,939 | 32,340 | Upgrade
|
EBITDA Margin | 7.94% | 8.39% | 7.68% | 7.00% | 5.75% | Upgrade
|
D&A For EBITDA | 42,593 | 42,016 | 42,262 | 38,058 | 35,478 | Upgrade
|
EBIT | 22,960 | 28,149 | 17,147 | 6,881 | -3,138 | Upgrade
|
EBIT Margin | 2.78% | 3.37% | 2.21% | 1.07% | -0.56% | Upgrade
|
Effective Tax Rate | - | 26.48% | - | 48.37% | - | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.