NTN Corporation (TYO:6472)
Japan · Delayed Price · Currency is JPY 374.60
+0.60 (0.16%)
Aug 24, 2026, 3:30 PM JST
NTN Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 839,584 | 826,344 | 825,587 | 836,285 | 773,960 | 642,023 | |
Revenue Growth | 3.17% | 0.09% | -1.28% | 8.05% | 20.55% | 14.07% |
Cost of Revenue | 683,097 | 674,569 | 684,221 | 691,008 | 648,047 | 536,070 |
Gross Profit | 156,487 | 151,775 | 141,366 | 145,277 | 125,913 | 105,953 |
Selling, General & Admin | 111,060 | 107,689 | 105,626 | 105,743 | 97,504 | 88,606 |
Research & Development | 13,050 | 13,050 | 12,780 | 11,385 | 11,262 | 10,466 |
Operating Expenses | 124,110 | 120,739 | 118,406 | 117,128 | 108,766 | 99,072 |
Operating Income | 32,377 | 31,036 | 22,960 | 28,149 | 17,147 | 6,881 |
Interest Expense | -7,527 | -7,823 | -8,968 | -8,519 | -5,910 | -4,277 |
Interest & Investment Income | 1,611 | 1,758 | 1,999 | 1,678 | 1,424 | 1,471 |
Earnings From Equity Investments | 601 | 131 | 856 | 486 | 1,459 | 1,099 |
Currency Exchange Gain (Loss) | 662 | 488 | -4,397 | 1,024 | -3,378 | 2,591 |
Other Non Operating Income (Expenses) | -1,924 | -2,060 | -3,195 | -2,819 | -730 | -139 |
EBT Excluding Unusual Items | 25,800 | 23,530 | 9,255 | 19,999 | 10,012 | 7,626 |
Merger & Restructuring Charges | -4,209 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | -115 | -107 | - | 690 | - | 10,483 |
Gain (Loss) on Sale of Assets | 3,234 | 3,074 | 747 | 2,333 | 1,716 | 3,850 |
Asset Writedown | -8,090 | -8,136 | -10,516 | -4,168 | 426 | -1,413 |
Other Unusual Items | - | -3,160 | -8,080 | -2,304 | -1,348 | -2,928 |
Pretax Income | 16,620 | 15,201 | -8,594 | 16,550 | 10,806 | 17,618 |
Income Tax Expense | 1,865 | 1,217 | 14,188 | 4,383 | -1,054 | 8,522 |
Earnings From Continuing Operations | 14,755 | 13,984 | -22,782 | 12,167 | 11,860 | 9,096 |
Minority Interest in Earnings | -1,146 | -1,113 | -1,019 | -1,599 | -1,493 | -1,755 |
Net Income | 13,609 | 12,871 | -23,801 | 10,568 | 10,367 | 7,341 |
Net Income to Common | 13,609 | 12,871 | -23,801 | 10,568 | 10,367 | 7,341 |
Net Income Growth | - | - | - | 1.94% | 41.22% | - |
Shares Outstanding (Basic) | 566 | 550 | 530 | 531 | 531 | 531 |
Shares Outstanding (Diluted) | 566 | 550 | 530 | 566 | 531 | 531 |
Shares Change | 6.93% | 3.78% | -6.32% | 6.58% | -0.02% | -0.03% |
EPS (Basic) | 24.03 | 23.40 | -44.90 | 19.90 | 19.53 | 13.83 |
EPS (Diluted) | 24.03 | 23.40 | -44.90 | 18.65 | 19.53 | 13.83 |
EPS Growth | - | - | - | -4.51% | 41.25% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 33,260 | 28,061 | 22,088 | 40,378 | 14,514 | -7,380 |
Free Cash Flow Per Share | 58.72 | 51.01 | 41.67 | 71.36 | 27.34 | -13.90 |
Dividend Per Share | 11.000 | 11.000 | 11.000 | 10.000 | 5.000 | - |
Dividend Growth | 0% | 0% | 10.00% | 100.00% | - | - |
Gross Margin | 18.64% | 18.37% | 17.12% | 17.37% | 16.27% | 16.50% |
Operating Margin | 3.86% | 3.76% | 2.78% | 3.37% | 2.21% | 1.07% |
Profit Margin | 1.62% | 1.56% | -2.88% | 1.26% | 1.34% | 1.14% |
Free Cash Flow Margin | 3.96% | 3.40% | 2.67% | 4.83% | 1.88% | -1.15% |
EBITDA | 72,837 | 71,529 | 65,553 | 70,165 | 59,409 | 44,939 |
EBITDA Margin | 8.67% | 8.66% | 7.94% | 8.39% | 7.68% | 7.00% |
D&A For EBITDA | 40,460 | 40,493 | 42,593 | 42,016 | 42,262 | 38,058 |
EBIT | 32,377 | 31,036 | 22,960 | 28,149 | 17,147 | 6,881 |
EBIT Margin | 3.86% | 3.76% | 2.78% | 3.37% | 2.21% | 1.07% |
Effective Tax Rate | 11.22% | 8.01% | - | 26.48% | - | 48.37% |