NTN Corporation (TYO:6472)

Vista Outdoor Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	139,239	128,439	166,566	178,912	113,605	181,127
Market Cap Growth	-22.89%	-22.89%	-6.90%	57.49%	-37.28%	80.43%
Enterprise Value	377,526	379,865	414,652	454,355	408,255	478,699
Last Close Price	263.00	242.60	300.68	312.58	195.11	310.90
PE Ratio	-	-	15.76	17.26	15.48	-
Forward PE	-	37.53	11.78	9.56	12.69	-
PS Ratio	0.17	0.16	0.20	0.23	0.18	0.32
PB Ratio	0.56	0.52	0.59	0.75	0.53	0.99
P/TBV Ratio	0.69	0.63	0.73	0.99	0.74	1.39
P/FCF Ratio	6.30	5.82	4.13	12.33	-	12.43
P/OCF Ratio	3.05	2.82	2.56	5.23	12.69	4.97
PEG Ratio	-	0.44	0.44	0.44	0.44	0.44
EV/Sales Ratio	0.46	0.46	0.50	0.59	0.64	0.85
EV/EBITDA Ratio	5.68	5.80	5.91	7.65	9.09	14.80
EV/EBIT Ratio	15.85	16.55	14.73	26.50	59.33	-
EV/FCF Ratio	17.09	17.20	10.27	31.31	-	32.85
Debt / Equity Ratio	1.42	1.42	1.29	1.56	1.82	2.30
Debt / EBITDA Ratio	5.40	5.40	5.16	6.25	8.77	13.07
Debt / FCF Ratio	16.03	16.03	8.97	25.58	-	29.01
Asset Turnover	0.94	0.94	0.94	0.90	0.76	0.71
Inventory Turnover	2.69	2.69	2.74	2.85	2.74	2.66
Quick Ratio	0.59	0.59	0.71	0.67	0.81	0.94
Current Ratio	1.26	1.26	1.56	1.43	1.59	1.66
Return on Equity (ROE)	-8.61%	-8.61%	4.70%	5.23%	4.55%	-6.02%
Return on Assets (ROA)	1.63%	1.63%	1.98%	1.24%	0.51%	-0.25%
Return on Capital (ROIC)	2.30%	2.30%	2.81%	1.76%	0.71%	-0.34%
Return on Capital Employed (ROCE)	5.30%	5.30%	5.10%	3.40%	1.30%	-
Earnings Yield	-17.09%	-18.53%	6.35%	5.79%	6.46%	-6.43%
FCF Yield	15.86%	17.20%	24.24%	8.11%	-6.50%	8.05%
Dividend Yield	4.18%	4.53%	3.33%	1.60%	-	-
Payout Ratio	-	-	37.73%	12.82%	-	-
Buyback Yield / Dilution	6.32%	6.32%	-6.58%	0.02%	0.03%	-0.00%
Total Shareholder Return	10.50%	10.85%	-3.26%	1.62%	0.03%	-0.00%

Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.