Nachi-Fujikoshi Corp. (TYO:6474)
Japan · Delayed Price · Currency is JPY 5,480.00
+300.00 (5.79%)
Jul 31, 2026, 3:30 PM JST
Nachi-Fujikoshi Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 244,848 | 235,903 | 239,892 | 265,464 | 258,097 | 229,117 | |
Revenue Growth | 3.28% | -1.66% | -9.63% | 2.85% | 12.65% | 13.96% |
Cost of Revenue | 187,335 | 182,954 | 189,632 | 209,627 | 197,704 | 176,853 |
Gross Profit | 57,513 | 52,949 | 50,260 | 55,837 | 60,393 | 52,264 |
Selling, General & Admin | 45,184 | 43,176 | 43,623 | 43,962 | 43,366 | 37,545 |
Operating Expenses | 45,971 | 44,224 | 45,040 | 43,962 | 43,366 | 37,545 |
Operating Income | 11,542 | 8,725 | 5,220 | 11,875 | 17,027 | 14,719 |
Interest Expense | -1,024 | -1,072 | -1,422 | -1,431 | -978 | -785 |
Interest & Investment Income | 1,279 | 1,320 | 1,326 | 1,109 | 802 | 660 |
Earnings From Equity Investments | -36 | -59 | -82 | 4 | 28 | -38 |
Currency Exchange Gain (Loss) | 520 | 83 | -24 | 163 | 1,126 | 164 |
Other Non Operating Income (Expenses) | -739 | -628 | -782 | -692 | -904 | -264 |
EBT Excluding Unusual Items | 11,542 | 8,369 | 4,236 | 11,028 | 17,101 | 14,456 |
Gain (Loss) on Sale of Investments | 2,193 | 3,128 | 3,604 | 17 | 234 | -12 |
Gain (Loss) on Sale of Assets | 31 | 21 | 1,212 | 13 | 17 | 396 |
Asset Writedown | -467 | -279 | -24 | -59 | -50 | -168 |
Other Unusual Items | -2,943 | -3,128 | -4,299 | - | -1 | -63 |
Pretax Income | 10,356 | 8,111 | 4,729 | 10,999 | 17,301 | 14,609 |
Income Tax Expense | 3,543 | 2,924 | 1,981 | 4,493 | 5,148 | 4,267 |
Earnings From Continuing Operations | 6,813 | 5,187 | 2,748 | 6,506 | 12,153 | 10,342 |
Minority Interest in Earnings | -43 | 63 | 603 | -37 | 84 | -349 |
Net Income | 6,770 | 5,250 | 3,351 | 6,469 | 12,237 | 9,993 |
Net Income to Common | 6,770 | 5,250 | 3,351 | 6,469 | 12,237 | 9,993 |
Net Income Growth | 52.24% | 56.67% | -48.20% | -47.14% | 22.46% | 306.55% |
Shares Outstanding (Basic) | 22 | 22 | 23 | 23 | 24 | 24 |
Shares Outstanding (Diluted) | 22 | 22 | 23 | 23 | 24 | 24 |
Shares Change | -3.80% | -3.31% | -0.44% | -2.03% | -0.23% | -1.94% |
EPS (Basic) | 306.96 | 233.46 | 144.07 | 276.90 | 513.15 | 418.06 |
EPS (Diluted) | 306.96 | 233.46 | 144.07 | 276.90 | 513.15 | 418.06 |
EPS Growth | 58.25% | 62.04% | -47.97% | -46.04% | 22.74% | 314.58% |
Free Cash Flow | 1,194 | 9,725 | 19,941 | -4,357 | -8,564 | 19,271 |
Free Cash Flow Per Share | 54.14 | 432.45 | 857.35 | -186.50 | -359.12 | 806.22 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 110.000 | 110.000 | 100.000 |
Dividend Growth | 0% | 0% | -9.09% | 0% | 10.00% | 100.00% |
Gross Margin | 23.49% | 22.45% | 20.95% | 21.03% | 23.40% | 22.81% |
Operating Margin | 4.71% | 3.70% | 2.18% | 4.47% | 6.60% | 6.42% |
Profit Margin | 2.77% | 2.23% | 1.40% | 2.44% | 4.74% | 4.36% |
Free Cash Flow Margin | 0.49% | 4.12% | 8.31% | -1.64% | -3.32% | 8.41% |
EBITDA | 29,654 | 27,432 | 25,233 | 31,348 | 35,412 | 31,662 |
EBITDA Margin | 12.11% | 11.63% | 10.52% | 11.81% | 13.72% | 13.82% |
D&A For EBITDA | 18,112 | 18,707 | 20,013 | 19,473 | 18,385 | 16,943 |
EBIT | 11,542 | 8,725 | 5,220 | 11,875 | 17,027 | 14,719 |
EBIT Margin | 4.71% | 3.70% | 2.18% | 4.47% | 6.60% | 6.42% |
Effective Tax Rate | 34.21% | 36.05% | 41.89% | 40.85% | 29.76% | 29.21% |