MINEBEA MITSUMI Inc. (TYO: 6479)
Japan
· Delayed Price · Currency is JPY 2,500.00
+32.50 (1.32%)
Dec 20, 2024, 3:45 PM JST
MINEBEA MITSUMI Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,508,247 | 1,402,127 | 1,292,203 | 1,124,140 | 988,424 | 978,445 | Upgrade
|
| Revenue Growth (YoY) | 9.04% | 8.51% | 14.95% | 13.73% | 1.02% | 10.59% | Upgrade
|
| Cost of Revenue | 1,245,476 | 1,170,774 | 1,071,359 | 908,556 | 820,832 | 811,859 | Upgrade
|
| Gross Profit | 262,771 | 231,353 | 220,844 | 215,584 | 167,592 | 166,586 | Upgrade
|
| Selling, General & Admin | 173,377 | 162,377 | 144,347 | 125,276 | 107,785 | 107,647 | Upgrade
|
| Other Operating Expenses | -1,677 | -1,150 | 3,996 | -1,338 | 5,008 | 1,853 | Upgrade
|
| Operating Expenses | 171,700 | 161,227 | 148,343 | 123,938 | 112,793 | 109,500 | Upgrade
|
| Operating Income | 91,071 | 70,126 | 72,501 | 91,646 | 54,799 | 57,086 | Upgrade
|
| Interest Expense | -15,248 | -4,462 | -2,789 | -1,514 | -1,740 | -1,420 | Upgrade
|
| Interest & Investment Income | - | 3,037 | 1,947 | 1,294 | 1,225 | 1,681 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,227 | 3,227 | -4,671 | -1,305 | -1,307 | -900 | Upgrade
|
| Other Non Operating Income (Expenses) | 466 | 466 | 429 | 442 | 551 | 441 | Upgrade
|
| EBT Excluding Unusual Items | 79,516 | 72,394 | 67,417 | 90,563 | 53,528 | 56,888 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -130 | -4,029 | - | Upgrade
|
| Impairment of Goodwill | 160 | 160 | 27,403 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -26 | -74 | 218 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,991 | 2,991 | 12,366 | 381 | 102 | 988 | Upgrade
|
| Asset Writedown | - | - | -11,066 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -5 | Upgrade
|
| Pretax Income | 82,667 | 75,545 | 96,120 | 90,788 | 49,527 | 58,089 | Upgrade
|
| Income Tax Expense | 21,346 | 20,299 | 18,938 | 21,862 | 10,740 | 11,166 | Upgrade
|
| Earnings From Continuing Operations | 61,321 | 55,246 | 77,182 | 68,926 | 38,787 | 46,923 | Upgrade
|
| Minority Interest in Earnings | -884 | -1,211 | -172 | 9 | -28 | -948 | Upgrade
|
| Net Income | 60,437 | 54,035 | 77,010 | 68,935 | 38,759 | 45,975 | Upgrade
|
| Net Income to Common | 60,437 | 54,035 | 77,010 | 68,935 | 38,759 | 45,975 | Upgrade
|
| Net Income Growth | -8.24% | -29.83% | 11.71% | 77.86% | -15.70% | -23.56% | Upgrade
|
| Shares Outstanding (Basic) | 404 | 406 | 410 | 405 | 408 | 414 | Upgrade
|
| Shares Outstanding (Diluted) | 404 | 406 | 412 | 414 | 418 | 423 | Upgrade
|
| Shares Change (YoY) | -1.33% | -1.51% | -0.36% | -0.97% | -1.31% | -0.97% | Upgrade
|
| EPS (Basic) | 149.51 | 133.05 | 187.63 | 170.08 | 94.95 | 111.11 | Upgrade
|
| EPS (Diluted) | 149.49 | 133.04 | 186.74 | 166.61 | 92.87 | 108.68 | Upgrade
|
| EPS Growth | -7.00% | -28.76% | 12.08% | 79.41% | -14.55% | -22.78% | Upgrade
|
| Free Cash Flow | 49,197 | 24,181 | -90,356 | 9,941 | 49,568 | 39,191 | Upgrade
|
| Free Cash Flow Per Share | 121.69 | 59.54 | -219.10 | 24.02 | 118.61 | 92.54 | Upgrade
|
| Dividend Per Share | 60.000 | 40.000 | 40.000 | 36.000 | 28.000 | 28.000 | Upgrade
|
| Dividend Growth | 50.00% | 0% | 11.11% | 28.57% | 0% | 0% | Upgrade
|
| Gross Margin | 17.42% | 16.50% | 17.09% | 19.18% | 16.96% | 17.03% | Upgrade
|
| Operating Margin | 6.04% | 5.00% | 5.61% | 8.15% | 5.54% | 5.83% | Upgrade
|
| Profit Margin | 4.01% | 3.85% | 5.96% | 6.13% | 3.92% | 4.70% | Upgrade
|
| Free Cash Flow Margin | 3.26% | 1.72% | -6.99% | 0.88% | 5.01% | 4.01% | Upgrade
|
| EBITDA | 151,184 | 128,485 | 125,634 | 136,877 | 103,427 | 103,331 | Upgrade
|
| EBITDA Margin | 10.02% | 9.16% | 9.72% | 12.18% | 10.46% | 10.56% | Upgrade
|
| D&A For EBITDA | 60,113 | 58,359 | 53,133 | 45,231 | 48,628 | 46,245 | Upgrade
|
| EBIT | 91,071 | 70,126 | 72,501 | 91,646 | 54,799 | 57,086 | Upgrade
|
| EBIT Margin | 6.04% | 5.00% | 5.61% | 8.15% | 5.54% | 5.83% | Upgrade
|
| Effective Tax Rate | 25.82% | 26.87% | 19.70% | 24.08% | 21.69% | 19.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.