MINEBEA MITSUMI Inc. (TYO: 6479)
Japan flag Japan · Delayed Price · Currency is JPY
2,718.50
-15.00 (-0.55%)
Sep 9, 2024, 3:15 PM JST

MINEBEA MITSUMI Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
1,465,2111,402,1271,292,2031,124,140988,424978,445
Upgrade
Revenue Growth (YoY)
9.87%8.51%14.95%13.73%1.02%10.59%
Upgrade
Cost of Revenue
1,214,9981,170,7741,071,359908,556820,832811,859
Upgrade
Gross Profit
250,213231,353220,844215,584167,592166,586
Upgrade
Selling, General & Admin
167,722162,377144,347125,276107,785107,647
Upgrade
Other Operating Expenses
-4,327-1,1503,996-1,3385,0081,853
Upgrade
Operating Expenses
163,395161,227148,343123,938112,793109,500
Upgrade
Operating Income
86,81870,12672,50191,64654,79957,086
Upgrade
Interest Expense
-5,037-4,462-2,789-1,514-1,740-1,420
Upgrade
Interest & Investment Income
4,6193,0371,9471,2941,2251,681
Upgrade
Currency Exchange Gain (Loss)
-3,227-4,671-1,305-1,307-900
Upgrade
Other Non Operating Income (Expenses)
-466429442551441
Upgrade
EBT Excluding Unusual Items
86,40072,39467,41790,56353,52856,888
Upgrade
Merger & Restructuring Charges
----130-4,029-
Upgrade
Impairment of Goodwill
-16027,403---
Upgrade
Gain (Loss) on Sale of Investments
----26-74218
Upgrade
Gain (Loss) on Sale of Assets
-2,99112,366381102988
Upgrade
Asset Writedown
---11,066---
Upgrade
Other Unusual Items
------5
Upgrade
Pretax Income
86,40075,54596,12090,78849,52758,089
Upgrade
Income Tax Expense
21,53420,29918,93821,86210,74011,166
Upgrade
Earnings From Continuing Operations
64,86655,24677,18268,92638,78746,923
Upgrade
Minority Interest in Earnings
-1,004-1,211-1729-28-948
Upgrade
Net Income
63,86254,03577,01068,93538,75945,975
Upgrade
Net Income to Common
63,86254,03577,01068,93538,75945,975
Upgrade
Net Income Growth
-8.66%-29.83%11.71%77.86%-15.70%-23.56%
Upgrade
Shares Outstanding (Basic)
405406410405408414
Upgrade
Shares Outstanding (Diluted)
405406412414418423
Upgrade
Shares Change (YoY)
-1.51%-1.51%-0.36%-0.97%-1.31%-0.97%
Upgrade
EPS (Basic)
157.63133.05187.63170.0894.95111.11
Upgrade
EPS (Diluted)
157.63133.04186.74166.6192.87108.68
Upgrade
EPS Growth
-7.26%-28.76%12.08%79.41%-14.55%-22.78%
Upgrade
Free Cash Flow
19,49224,181-90,3569,94149,56839,191
Upgrade
Free Cash Flow Per Share
48.1159.54-219.1024.02118.6192.54
Upgrade
Dividend Per Share
40.00040.00040.00036.00028.00028.000
Upgrade
Dividend Growth
0%0%11.11%28.57%0%0%
Upgrade
Gross Margin
17.08%16.50%17.09%19.18%16.96%17.03%
Upgrade
Operating Margin
5.93%5.00%5.61%8.15%5.54%5.83%
Upgrade
Profit Margin
4.36%3.85%5.96%6.13%3.92%4.70%
Upgrade
Free Cash Flow Margin
1.33%1.72%-6.99%0.88%5.01%4.01%
Upgrade
EBITDA
146,949128,485125,634136,877103,427103,331
Upgrade
EBITDA Margin
10.03%9.16%9.72%12.18%10.46%10.56%
Upgrade
D&A For EBITDA
60,13158,35953,13345,23148,62846,245
Upgrade
EBIT
86,81870,12672,50191,64654,79957,086
Upgrade
EBIT Margin
5.93%5.00%5.61%8.15%5.54%5.83%
Upgrade
Effective Tax Rate
24.92%26.87%19.70%24.08%21.69%19.22%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.