THK Co., Ltd. (TYO: 6481)
Japan flag Japan · Delayed Price · Currency is JPY
3,339.00
-83.00 (-2.43%)
Nov 15, 2024, 3:45 PM JST

THK Co., Ltd. Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
13,51425,28935,59629,984-9,72518,168
Upgrade
Depreciation & Amortization
23,58421,80320,83418,74818,67518,085
Upgrade
Loss (Gain) From Sale of Assets
--13,641-8,083678
Upgrade
Loss (Gain) on Equity Investments
-18-40-569-358-160-103
Upgrade
Other Operating Activities
4,754-13,453-15,301-3,343924-17,953
Upgrade
Change in Accounts Receivable
2,33722,035-9,481-24,8983,75428,588
Upgrade
Change in Inventory
-3,045-1,049-9,714-14,1966871,615
Upgrade
Change in Accounts Payable
-8,172-13,8082,47710,6011,381-19,887
Upgrade
Change in Other Net Operating Assets
-412-1,44578-8951,780-808
Upgrade
Operating Cash Flow
32,54239,33237,56115,64325,39928,383
Upgrade
Operating Cash Flow Growth
-29.73%4.71%140.11%-38.41%-10.51%-48.56%
Upgrade
Capital Expenditures
-28,653-27,045-29,407-19,248-18,009-29,192
Upgrade
Sale of Property, Plant & Equipment
449125435467751
Upgrade
Cash Acquisitions
13-----
Upgrade
Investment in Securities
-114-----
Upgrade
Other Investing Activities
-4,910-174-1,10977-474-899
Upgrade
Investing Cash Flow
-33,215-27,094-30,081-19,125-18,406-30,040
Upgrade
Long-Term Debt Issued
-10,00020,000-30,00040,000
Upgrade
Long-Term Debt Repaid
--22,185-2,185-2,185-22,185-12,185
Upgrade
Total Debt Repaid
-14,212-22,185-2,185-2,185-22,185-12,185
Upgrade
Net Debt Issued (Repaid)
-4,212-12,18517,815-2,1857,81527,815
Upgrade
Repurchase of Common Stock
-3-2-5,958-5,088-2-1
Upgrade
Dividends Paid
-4,216-9,795-9,582-3,568-1,990-7,944
Upgrade
Other Financing Activities
-370-2,284-5,924-1,884-1,846-1,566
Upgrade
Financing Cash Flow
-8,801-24,266-3,649-12,7253,97718,304
Upgrade
Foreign Exchange Rate Adjustments
-2,0724,6808,5738,799-1,222-2,069
Upgrade
Miscellaneous Cash Flow Adjustments
-----1-1
Upgrade
Net Cash Flow
-11,546-7,34812,404-7,4089,74714,577
Upgrade
Free Cash Flow
3,88912,2878,154-3,6057,390-809
Upgrade
Free Cash Flow Growth
-79.12%50.69%----
Upgrade
Free Cash Flow Margin
1.11%3.49%2.07%-1.13%3.37%-0.29%
Upgrade
Free Cash Flow Per Share
31.72100.2366.42-28.5158.39-6.39
Upgrade
Cash Interest Paid
448419331322368419
Upgrade
Cash Income Tax Paid
2,61314,59913,8303,216-15818,933
Upgrade
Levered Free Cash Flow
-36.751,069-2,080-9,4185,988348.75
Upgrade
Unlevered Free Cash Flow
854.51,320-1,865-9,2186,218603.13
Upgrade
Change in Net Working Capital
4,9597,84322,75827,079-6,808-2
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.