THK Co., Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	536,799	448,868	451,226	338,910	308,290	348,784
Market Cap Growth	20.67%	-0.52%	33.14%	9.93%	-11.61%	-17.25%
Enterprise Value	562,424	466,165	416,021	296,743	276,343	305,020
Last Close Price	4792.00	4007.00	3457.89	2491.83	2231.41	2377.65
PE Ratio	53.34	-	43.23	18.42	14.54	15.16
Forward PE	22.14	21.02	21.74	17.78	10.46	12.82
PS Ratio	2.23	1.87	1.28	0.96	0.78	1.10
PB Ratio	2.02	1.69	1.16	0.93	0.91	1.11
P/TBV Ratio	2.08	1.74	1.21	0.98	0.96	1.22
P/FCF Ratio	22.50	18.82	-	27.58	37.81	-
P/OCF Ratio	12.56	10.50	15.88	8.62	8.21	22.30
PEG Ratio	0.68	0.64	1.15	1.58	0.76	0.19
EV/Sales Ratio	2.34	1.94	1.18	0.84	0.70	0.96
EV/EBITDA Ratio	14.44	11.50	9.90	6.62	4.07	6.34
EV/EBIT Ratio	38.39	28.71	23.07	12.88	5.86	10.38
EV/FCF Ratio	23.58	19.54	-	24.15	33.89	-
Debt / Equity Ratio	0.49	0.49	0.27	0.33	0.39	0.36
Debt / EBITDA Ratio	3.24	3.24	2.51	2.64	1.93	2.33
Debt / FCF Ratio	5.50	5.50	-	9.65	16.07	-
Net Debt / Equity Ratio	0.08	0.08	-0.08	-0.10	-0.10	-0.12
Net Debt / EBITDA Ratio	0.52	0.52	-0.78	-0.85	-0.48	-0.81
Net Debt / FCF Ratio	0.89	0.89	28.43	-3.09	-4.02	10.85
Asset Turnover	0.46	0.46	0.63	0.63	0.73	0.65
Inventory Turnover	2.17	2.17	3.11	3.38	4.06	4.27
Quick Ratio	2.44	2.44	2.77	3.28	2.57	3.08
Current Ratio	3.95	3.95	4.04	4.53	3.42	3.99
Return on Equity (ROE)	3.22%	3.22%	2.83%	5.35%	6.39%	7.86%
Return on Assets (ROA)	1.95%	1.95%	2.01%	2.58%	5.47%	3.76%
Return on Invested Capital (ROIC)	3.51%	3.38%	3.00%	5.43%	9.51%	8.99%
Return on Capital Employed (ROCE)	4.00%	4.00%	3.70%	4.80%	10.30%	6.70%
Earnings Yield	-13.02%	-15.57%	2.31%	5.43%	6.88%	6.60%
FCF Yield	4.44%	5.31%	-0.26%	3.62%	2.65%	-1.03%
Dividend Yield	3.84%	-	4.24%	1.85%	3.90%	2.31%
Payout Ratio	-	-	39.92%	53.24%	45.20%	15.51%
Buyback Yield / Dilution	7.84%	7.84%	0.01%	0.14%	2.90%	0.10%
Total Shareholder Return	11.69%	7.84%	4.25%	1.99%	6.80%	2.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.