Eagle Industry Co.,Ltd. (TYO:6486)

Eagle Industry Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	170,731	168,172	167,042	157,380	140,842	130,513
Revenue Growth (YoY)	1.70%	0.68%	6.14%	11.74%	7.91%	-8.16%
Cost of Revenue	129,728	128,525	129,385	119,893	108,688	101,773
Gross Profit	41,003	39,647	37,657	37,487	32,154	28,740
Selling, General & Admin	31,226	31,153	29,549	28,222	24,593	22,938
Operating Expenses	31,226	31,153	29,549	28,222	24,593	22,938
Operating Income	9,777	8,494	8,108	9,265	7,561	5,802
Interest Expense	-567	-488	-522	-415	-385	-407
Interest & Investment Income	549	619	691	397	243	250
Earnings From Equity Investments	2,795	2,858	3,317	1,881	1,475	1,547
Currency Exchange Gain (Loss)	363	-446	1,630	1,062	1,105	685
Other Non Operating Income (Expenses)	586	985	574	85	811	570
EBT Excluding Unusual Items	13,503	12,022	13,798	12,275	10,810	8,447
Gain (Loss) on Sale of Investments	107	359	151	173	11	-
Gain (Loss) on Sale of Assets	18	26	5	32	-6	5
Asset Writedown	-1,374	-1,394	-1,120	-264	-1,465	-977
Other Unusual Items	542	543	-	-	-2	-1
Pretax Income	12,796	11,556	12,834	12,216	9,348	7,474
Income Tax Expense	3,434	3,509	3,749	3,567	2,220	2,140
Earnings From Continuing Operations	9,362	8,047	9,085	8,649	7,128	5,334
Minority Interest in Earnings	-2,437	-3,170	-1,594	-1,853	-1,415	-1,324
Net Income	6,925	4,877	7,491	6,796	5,713	4,010
Net Income to Common	6,925	4,877	7,491	6,796	5,713	4,010
Net Income Growth	17.85%	-34.89%	10.23%	18.96%	42.47%	37.94%
Shares Outstanding (Basic)	45	45	47	49	49	49
Shares Outstanding (Diluted)	45	45	47	49	49	49
Shares Change (YoY)	-0.61%	-2.59%	-4.18%	-1.02%	0.06%	-0.00%
EPS (Basic)	152.98	107.49	160.82	139.80	116.32	81.70
EPS (Diluted)	152.98	107.49	160.82	139.80	116.32	81.70
EPS Growth	18.58%	-33.16%	15.04%	20.18%	42.38%	37.95%
Free Cash Flow	9,988	3,035	6,593	3,884	6,599	12,288
Free Cash Flow Per Share	220.64	66.89	141.54	79.90	134.36	250.34
Dividend Per Share	110.000	100.000	80.000	70.000	50.000	50.000
Dividend Growth	15.79%	25.00%	14.29%	40.00%	-	-
Gross Margin	24.02%	23.57%	22.54%	23.82%	22.83%	22.02%
Operating Margin	5.73%	5.05%	4.85%	5.89%	5.37%	4.45%
Profit Margin	4.06%	2.90%	4.49%	4.32%	4.06%	3.07%
Free Cash Flow Margin	5.85%	1.80%	3.95%	2.47%	4.69%	9.41%
EBITDA	20,385	19,229	19,045	19,616	17,682	16,276
EBITDA Margin	11.94%	11.43%	11.40%	12.46%	12.55%	12.47%
D&A For EBITDA	10,608	10,735	10,937	10,351	10,121	10,474
EBIT	9,777	8,494	8,108	9,265	7,561	5,802
EBIT Margin	5.73%	5.05%	4.85%	5.89%	5.37%	4.45%
Effective Tax Rate	26.84%	30.36%	29.21%	29.20%	23.75%	28.63%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.