Eagle Industry Co.,Ltd. (TYO:6486)
Japan · Delayed Price · Currency is JPY 3,415.00
-15.00 (-0.44%)
Feb 13, 2026, 3:30 PM JST
Eagle Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 174,594 | 168,172 | 167,042 | 157,380 | 140,842 | 130,513 | |
Revenue Growth (YoY) | 4.35% | 0.68% | 6.14% | 11.74% | 7.91% | -8.16% |
Cost of Revenue | 131,362 | 128,525 | 129,385 | 119,893 | 108,688 | 101,773 |
Gross Profit | 43,232 | 39,647 | 37,657 | 37,487 | 32,154 | 28,740 |
Selling, General & Admin | 31,596 | 31,153 | 29,549 | 28,222 | 24,593 | 22,938 |
Operating Expenses | 31,596 | 31,153 | 29,549 | 28,222 | 24,593 | 22,938 |
Operating Income | 11,636 | 8,494 | 8,108 | 9,265 | 7,561 | 5,802 |
Interest Expense | -623 | -488 | -522 | -415 | -385 | -407 |
Interest & Investment Income | 543 | 619 | 691 | 397 | 243 | 250 |
Earnings From Equity Investments | 2,601 | 2,858 | 3,317 | 1,881 | 1,475 | 1,547 |
Currency Exchange Gain (Loss) | 153 | -446 | 1,630 | 1,062 | 1,105 | 685 |
Other Non Operating Income (Expenses) | 575 | 985 | 574 | 85 | 811 | 570 |
EBT Excluding Unusual Items | 14,885 | 12,022 | 13,798 | 12,275 | 10,810 | 8,447 |
Gain (Loss) on Sale of Investments | - | 359 | 151 | 173 | 11 | - |
Gain (Loss) on Sale of Assets | 16 | 26 | 5 | 32 | -6 | 5 |
Asset Writedown | -1,053 | -1,394 | -1,120 | -264 | -1,465 | -977 |
Other Unusual Items | - | 543 | - | - | -2 | -1 |
Pretax Income | 13,848 | 11,556 | 12,834 | 12,216 | 9,348 | 7,474 |
Income Tax Expense | 3,453 | 3,509 | 3,749 | 3,567 | 2,220 | 2,140 |
Earnings From Continuing Operations | 10,395 | 8,047 | 9,085 | 8,649 | 7,128 | 5,334 |
Minority Interest in Earnings | -2,815 | -3,170 | -1,594 | -1,853 | -1,415 | -1,324 |
Net Income | 7,580 | 4,877 | 7,491 | 6,796 | 5,713 | 4,010 |
Net Income to Common | 7,580 | 4,877 | 7,491 | 6,796 | 5,713 | 4,010 |
Net Income Growth | 21.44% | -34.89% | 10.23% | 18.96% | 42.47% | 37.94% |
Shares Outstanding (Basic) | 45 | 45 | 47 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 45 | 45 | 47 | 49 | 49 | 49 |
Shares Change (YoY) | -0.33% | -2.59% | -4.18% | -1.02% | 0.06% | -0.00% |
EPS (Basic) | 167.38 | 107.49 | 160.82 | 139.80 | 116.32 | 81.70 |
EPS (Diluted) | 167.38 | 107.49 | 160.82 | 139.80 | 116.32 | 81.70 |
EPS Growth | 21.84% | -33.16% | 15.04% | 20.18% | 42.38% | 37.95% |
Free Cash Flow | - | 3,035 | 6,593 | 3,884 | 6,599 | 12,288 |
Free Cash Flow Per Share | - | 66.89 | 141.54 | 79.90 | 134.36 | 250.34 |
Dividend Per Share | 110.000 | 100.000 | 80.000 | 70.000 | 50.000 | 50.000 |
Dividend Growth | 15.79% | 25.00% | 14.29% | 40.00% | - | - |
Gross Margin | 24.76% | 23.57% | 22.54% | 23.82% | 22.83% | 22.02% |
Operating Margin | 6.67% | 5.05% | 4.85% | 5.89% | 5.37% | 4.45% |
Profit Margin | 4.34% | 2.90% | 4.49% | 4.32% | 4.06% | 3.07% |
Free Cash Flow Margin | - | 1.80% | 3.95% | 2.47% | 4.69% | 9.41% |
EBITDA | 22,220 | 19,229 | 19,045 | 19,616 | 17,682 | 16,276 |
EBITDA Margin | 12.73% | 11.43% | 11.40% | 12.46% | 12.55% | 12.47% |
D&A For EBITDA | 10,584 | 10,735 | 10,937 | 10,351 | 10,121 | 10,474 |
EBIT | 11,636 | 8,494 | 8,108 | 9,265 | 7,561 | 5,802 |
EBIT Margin | 6.67% | 5.05% | 4.85% | 5.89% | 5.37% | 4.45% |
Effective Tax Rate | 24.93% | 30.36% | 29.21% | 29.20% | 23.75% | 28.63% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.