Yoshitake Inc. (TYO:6488)
Japan · Delayed Price · Currency is JPY 1,015.00
-6.00 (-0.59%)
Feb 13, 2026, 3:17 PM JST
Yoshitake Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 10,227 | 9,843 | 8,952 | 7,517 | 7,091 | 6,263 | |
Revenue Growth (YoY) | 5.25% | 9.95% | 19.09% | 6.01% | 13.22% | -10.31% |
Cost of Revenue | 6,076 | 5,924 | 5,539 | 4,368 | 4,111 | 3,802 |
Gross Profit | 4,151 | 3,919 | 3,413 | 3,149 | 2,980 | 2,461 |
Selling, General & Admin | 2,667 | 2,714 | 2,459 | 2,175 | 1,990 | 1,886 |
Operating Expenses | 2,803 | 2,850 | 2,538 | 2,258 | 2,070 | 2,004 |
Operating Income | 1,348 | 1,069 | 875 | 891 | 910 | 457 |
Interest Expense | -15 | -17 | -9 | -1 | -1 | -2 |
Interest & Investment Income | 154 | 66 | 75 | 68 | 39 | 46 |
Earnings From Equity Investments | 432 | 449 | 397 | 350 | 232 | 242 |
Currency Exchange Gain (Loss) | -166 | -123 | 79 | 28 | 117 | 29 |
Other Non Operating Income (Expenses) | 7 | 3 | 1 | -16 | 55 | 5 |
EBT Excluding Unusual Items | 1,760 | 1,447 | 1,418 | 1,320 | 1,352 | 777 |
Gain (Loss) on Sale of Investments | - | 53 | 64 | -4 | 9 | - |
Gain (Loss) on Sale of Assets | -7 | - | 64 | 142 | - | - |
Asset Writedown | -175 | -175 | -12 | - | - | -2 |
Pretax Income | 1,578 | 1,325 | 1,534 | 1,458 | 1,361 | 775 |
Income Tax Expense | 545 | 390 | 394 | 383 | 379 | 177 |
Earnings From Continuing Operations | 1,033 | 935 | 1,140 | 1,075 | 982 | 598 |
Minority Interest in Earnings | -4 | -3 | -7 | -11 | -15 | -9 |
Net Income | 1,029 | 932 | 1,133 | 1,064 | 967 | 589 |
Net Income to Common | 1,029 | 932 | 1,133 | 1,064 | 967 | 589 |
Net Income Growth | -1.15% | -17.74% | 6.49% | 10.03% | 64.18% | -18.31% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -0.00% | -0.13% | -0.18% | -0.06% | - | - |
EPS (Basic) | 80.91 | 73.28 | 88.97 | 83.40 | 75.76 | 46.14 |
EPS (Diluted) | 80.91 | 73.28 | 88.97 | 83.40 | 75.76 | 46.14 |
EPS Growth | -1.15% | -17.63% | 6.68% | 10.10% | 64.18% | -18.31% |
Free Cash Flow | - | 1,184 | 1,063 | 169 | 379 | 1,035 |
Free Cash Flow Per Share | - | 93.10 | 83.47 | 13.25 | 29.69 | 81.08 |
Dividend Per Share | 27.000 | 27.000 | 27.000 | 26.000 | 25.000 | 15.000 |
Dividend Growth | - | - | 3.85% | 4.00% | 66.67% | -11.77% |
Gross Margin | 40.59% | 39.81% | 38.13% | 41.89% | 42.02% | 39.29% |
Operating Margin | 13.18% | 10.86% | 9.77% | 11.85% | 12.83% | 7.30% |
Profit Margin | 10.06% | 9.47% | 12.66% | 14.16% | 13.64% | 9.40% |
Free Cash Flow Margin | - | 12.03% | 11.87% | 2.25% | 5.34% | 16.53% |
EBITDA | 2,165 | 1,789 | 1,466 | 1,365 | 1,326 | 884 |
EBITDA Margin | 21.17% | 18.18% | 16.38% | 18.16% | 18.70% | 14.12% |
D&A For EBITDA | 816.75 | 720 | 591 | 474 | 416 | 427 |
EBIT | 1,348 | 1,069 | 875 | 891 | 910 | 457 |
EBIT Margin | 13.18% | 10.86% | 9.77% | 11.85% | 12.83% | 7.30% |
Effective Tax Rate | 34.54% | 29.43% | 25.68% | 26.27% | 27.85% | 22.84% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.