NITTAN Corporation (TYO:6493)
726.00
-40.00 (-5.22%)
Feb 13, 2026, 3:30 PM JST
NITTAN Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 51,469 | 51,446 | 49,478 | 41,876 | 38,669 | 34,705 | |
Revenue Growth (YoY) | 4.89% | 3.98% | 18.15% | 8.29% | 11.42% | -18.27% |
Cost of Revenue | 42,949 | 44,823 | 42,861 | 36,421 | 32,841 | 30,989 |
Gross Profit | 8,520 | 6,623 | 6,617 | 5,455 | 5,828 | 3,716 |
Selling, General & Admin | 5,204 | 5,115 | 4,594 | 4,015 | 3,865 | 3,697 |
Operating Expenses | 5,204 | 5,115 | 4,594 | 4,015 | 3,865 | 3,697 |
Operating Income | 3,316 | 1,508 | 2,023 | 1,440 | 1,963 | 19 |
Interest Expense | -276 | -228 | -183 | -174 | -182 | -182 |
Interest & Investment Income | 397 | 428 | 323 | 228 | 189 | 204 |
Earnings From Equity Investments | 192 | 203 | 146 | 126 | 22 | 140 |
Currency Exchange Gain (Loss) | -21 | -67 | 87 | 60 | 21 | 23 |
Other Non Operating Income (Expenses) | 35 | 50 | 85 | 78 | 92 | 170 |
EBT Excluding Unusual Items | 3,643 | 1,894 | 2,481 | 1,758 | 2,105 | 374 |
Gain (Loss) on Sale of Investments | 592 | - | - | 3 | - | 1,523 |
Gain (Loss) on Sale of Assets | 88 | 32 | 1 | -8 | -3 | 240 |
Asset Writedown | -449 | -458 | -12 | -8 | -75 | -747 |
Other Unusual Items | 500 | 757 | -133 | 1 | -1 | - |
Pretax Income | 4,374 | 2,225 | 2,337 | 1,746 | 2,026 | 1,390 |
Income Tax Expense | 1,038 | 978 | 982 | 745 | 719 | 248 |
Earnings From Continuing Operations | 3,336 | 1,247 | 1,355 | 1,001 | 1,307 | 1,142 |
Minority Interest in Earnings | -1,076 | -617 | -754 | -610 | -663 | -472 |
Net Income | 2,260 | 630 | 601 | 391 | 644 | 670 |
Net Income to Common | 2,260 | 630 | 601 | 391 | 644 | 670 |
Net Income Growth | 2590.48% | 4.83% | 53.71% | -39.29% | -3.88% | 55.45% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 31 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | 6.15% | 0.14% | -0.33% | 0.10% | 0.20% | -0.53% |
EPS (Basic) | 78.51 | 21.90 | 20.92 | 13.57 | 22.37 | 23.32 |
EPS (Diluted) | 74.04 | 21.90 | 20.92 | 13.57 | 22.37 | 23.32 |
EPS Growth | 2434.56% | 4.68% | 54.22% | -39.35% | -4.07% | 56.27% |
Free Cash Flow | - | 1,237 | 3,606 | 2,253 | 3,531 | 1,232 |
Free Cash Flow Per Share | - | 43.01 | 125.54 | 78.17 | 122.65 | 42.88 |
Dividend Per Share | 6.000 | 12.000 | 12.000 | 9.000 | 11.000 | 7.000 |
Dividend Growth | -53.85% | - | 33.33% | -18.18% | 57.14% | -30.00% |
Gross Margin | 16.55% | 12.87% | 13.37% | 13.03% | 15.07% | 10.71% |
Operating Margin | 6.44% | 2.93% | 4.09% | 3.44% | 5.08% | 0.06% |
Profit Margin | 4.39% | 1.23% | 1.21% | 0.93% | 1.67% | 1.93% |
Free Cash Flow Margin | - | 2.40% | 7.29% | 5.38% | 9.13% | 3.55% |
EBITDA | 7,311 | 5,735 | 6,560 | 5,807 | 6,517 | 4,522 |
EBITDA Margin | 14.20% | 11.15% | 13.26% | 13.87% | 16.85% | 13.03% |
D&A For EBITDA | 3,995 | 4,227 | 4,537 | 4,367 | 4,554 | 4,503 |
EBIT | 3,316 | 1,508 | 2,023 | 1,440 | 1,963 | 19 |
EBIT Margin | 6.44% | 2.93% | 4.09% | 3.44% | 5.08% | 0.06% |
Effective Tax Rate | 23.73% | 43.95% | 42.02% | 42.67% | 35.49% | 17.84% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.