Nakakita Seisakusho Co., Ltd. (TYO:6496)
Japan · Delayed Price · Currency is JPY 5,650.00
+110.00 (1.99%)
Apr 20, 2026, 3:25 PM JST
Nakakita Seisakusho Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '10 May 31, 2010 | May '09 May 31, 2009 | May '08 May 31, 2008 | May '07 May 31, 2007 |
| 28,890 | 23,768 | 22,423 | 28,391 | 25,235 | 21,897 | |
Revenue Growth (YoY) | 28.84% | 6.00% | -21.02% | 12.50% | 15.24% | 17.54% |
Cost of Revenue | 24,008 | 19,643 | 18,724 | 23,136 | 20,802 | 17,883 |
Gross Profit | 4,882 | 4,125 | 3,699 | 5,255 | 4,433 | 4,015 |
Selling, General & Admin | 3,280 | 2,948 | 1,800 | 2,115 | 1,909 | 1,709 |
Other Operating Expenses | - | - | 35.21 | 62.2 | 55.31 | 52.82 |
Operating Expenses | 3,298 | 2,966 | 1,838 | 2,254 | 2,039 | 1,801 |
Operating Income | 1,584 | 1,159 | 1,861 | 3,000 | 2,394 | 2,213 |
Interest Expense | -32 | -12 | -27.18 | -34.36 | -26.06 | -18.75 |
Interest & Investment Income | 102 | 114 | 45.6 | 65.7 | 65.88 | 37.17 |
Currency Exchange Gain (Loss) | 38 | -20 | -0.21 | -10.01 | -14.88 | 25.89 |
Other Non Operating Income (Expenses) | 591 | 209 | 39.55 | 9.02 | 9.93 | 6.26 |
EBT Excluding Unusual Items | 2,283 | 1,450 | 1,919 | 3,030 | 2,429 | 2,264 |
Gain (Loss) on Sale of Investments | - | 968 | -138.94 | -373.55 | -228.78 | - |
Asset Writedown | - | - | -18.44 | -23.68 | -4.93 | -16 |
Pretax Income | 2,283 | 2,418 | 1,761 | 2,633 | 2,195 | 2,248 |
Income Tax Expense | 541 | 688 | 756.89 | 1,119 | 932.69 | 959.72 |
Net Income | 1,742 | 1,730 | 1,005 | 1,514 | 1,262 | 1,288 |
Net Income to Common | 1,742 | 1,730 | 1,005 | 1,514 | 1,262 | 1,288 |
Net Income Growth | 73.40% | 72.21% | -33.66% | 19.96% | -2.01% | 38.97% |
Shares Outstanding (Basic) | 3 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 3 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -8.75% | -7.97% | -0.01% | -0.01% | 4.61% | 0.85% |
EPS (Basic) | 498.47 | 490.81 | 262.30 | 395.40 | 329.58 | 351.87 |
EPS (Diluted) | 498.47 | 490.81 | 262.30 | 395.40 | 329.58 | 351.87 |
EPS Growth | 90.03% | 87.12% | -33.66% | 19.97% | -6.33% | 37.81% |
Free Cash Flow | - | -3,384 | 3,867 | -1,623 | -516.87 | 554.22 |
Free Cash Flow Per Share | - | -960.06 | 1009.56 | -423.87 | -134.94 | 151.37 |
Dividend Per Share | 50.000 | 100.000 | 150.000 | 150.000 | 150.000 | 125.000 |
Dividend Growth | -66.67% | -33.33% | - | - | 20.00% | - |
Gross Margin | 16.90% | 17.36% | 16.50% | 18.51% | 17.57% | 18.34% |
Operating Margin | 5.48% | 4.88% | 8.30% | 10.57% | 9.49% | 10.11% |
Profit Margin | 6.03% | 7.28% | 4.48% | 5.33% | 5.00% | 5.88% |
Free Cash Flow Margin | - | -14.24% | 17.24% | -5.72% | -2.05% | 2.53% |
EBITDA | - | 1,438 | 2,315 | 3,437 | 2,748 | 2,407 |
EBITDA Margin | - | 6.05% | 10.32% | 12.11% | 10.89% | 10.99% |
D&A For EBITDA | - | 279 | 453.97 | 436.68 | 353.77 | 193.61 |
EBIT | 1,584 | 1,159 | 1,861 | 3,000 | 2,394 | 2,213 |
EBIT Margin | 5.48% | 4.88% | 8.30% | 10.57% | 9.49% | 10.11% |
Effective Tax Rate | 23.70% | 28.45% | 42.97% | 42.49% | 42.49% | 42.69% |
Advertising Expenses | - | - | - | 0.39 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.