Hitachi, Ltd. (TYO:6501)
4,864.00
+162.00 (3.45%)
Nov 10, 2026, 3:30 PM JST
Hitachi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,904,442 | 2,709,586 | 3,084,984 | 2,714,391 | 2,529,081 | 2,258,325 | 2,772,148 | 2,465,240 | 2,334,559 | 2,211,423 | 2,510,562 | 2,258,085 | 2,637,581 | 2,322,488 | 2,772,354 | 2,692,017 | 2,846,963 | 2,569,816 | 2,917,937 | 2,514,000 |
| 2,904,442 | 2,709,586 | 3,084,984 | 2,714,391 | 2,529,081 | 2,258,325 | 2,772,148 | 2,465,240 | 2,334,559 | 2,211,423 | 2,510,562 | 2,258,085 | 2,637,581 | 2,322,488 | 2,772,354 | 2,692,017 | 2,846,963 | 2,569,816 | 2,917,937 | 2,514,000 | |
Revenue Growth (YoY) | 14.84% | 19.98% | 11.29% | 10.11% | 8.33% | 2.12% | 10.42% | 9.17% | -11.49% | -4.78% | -9.44% | -16.12% | -7.36% | -9.62% | -4.99% | 7.08% | 15.48% | 8.55% | 6.10% | 13.30% |
Cost of Revenue | 2,023,138 | 1,899,913 | 2,140,345 | 1,905,345 | 1,764,696 | 1,596,866 | 1,956,754 | 1,753,023 | 1,681,559 | 1,571,191 | 1,791,223 | 1,624,903 | 1,982,469 | 1,748,034 | 2,068,142 | 2,022,364 | 2,147,215 | 1,954,342 | 2,173,765 | 1,884,836 |
Gross Profit | 881,304 | 809,673 | 944,639 | 809,046 | 764,385 | 661,459 | 815,394 | 712,217 | 653,000 | 640,232 | 719,339 | 633,182 | 655,112 | 574,454 | 704,212 | 669,653 | 699,748 | 615,474 | 744,172 | 629,164 |
Selling, General & Admin | 532,331 | 515,386 | 571,079 | 491,374 | 467,358 | 450,443 | 498,695 | 462,049 | 445,885 | 442,608 | 489,224 | 432,963 | 460,176 | 443,908 | 483,567 | 466,783 | 496,672 | 493,921 | 490,396 | 454,759 |
Other Operating Expenses | - | - | -107,856 | - | -77,909 | 13,751 | 9,391 | - | -14,418 | - | 12,841 | -85,574 | 4,956 | 16,253 | -274,763 | 20,729 | 939 | 58,983 | - | 14,725 |
Operating Expenses | 532,331 | 515,386 | 463,223 | 491,374 | 389,449 | 464,194 | 508,086 | 462,049 | 431,467 | 442,608 | 502,065 | 347,389 | 465,132 | 460,161 | 208,804 | 487,512 | 497,611 | 552,904 | 490,396 | 469,484 |
Operating Income | 348,973 | 294,287 | 481,416 | 317,672 | 374,936 | 197,265 | 307,308 | 250,168 | 221,533 | 197,624 | 217,274 | 285,793 | 189,980 | 114,293 | 495,408 | 182,141 | 202,137 | 62,570 | 253,776 | 159,680 |
Interest Expense | -7,259 | -6,429 | -6,887 | -8,094 | -8,533 | -10,128 | -5,094 | -11,100 | -11,517 | -19,201 | -16,016 | -17,345 | -19,939 | -17,622 | -15,976 | -13,884 | -12,180 | -9,273 | -7,600 | -6,491 |
Interest & Investment Income | 8,710 | 7,422 | 73,809 | 8,509 | 8,505 | 8,433 | 5,708 | 7,054 | 8,363 | 13,385 | 18,669 | 10,256 | 8,520 | 11,211 | 15,893 | 6,329 | 6,058 | 5,250 | 10,582 | 3,699 |
Earnings From Equity Investments | -241 | 2,874 | 27,580 | 3,571 | 5,386 | 7,579 | 29,726 | 23,897 | -13,538 | 18,235 | 32,653 | 9,399 | 13,387 | 19,845 | 18,831 | 7,339 | 13,777 | 12,900 | 7,167 | 9,914 |
Currency Exchange Gain (Loss) | - | - | 39,303 | - | - | - | 47,555 | - | - | - | 7,068 | - | - | - | -11,911 | - | - | - | 11,870 | - |
Other Non Operating Income (Expenses) | -15,358 | -3,045 | -193,171 | 24,370 | 27,832 | 68,894 | 6,870 | -54,727 | -22,116 | 46,567 | -43,899 | 31,948 | 14,623 | -12,242 | -2,161 | -7,251 | -4,253 | 5,159 | -106,295 | 6,347 |
EBT Excluding Unusual Items | 334,825 | 295,109 | 422,050 | 346,028 | 408,126 | 272,043 | 392,073 | 215,292 | 182,725 | 256,610 | 215,749 | 320,051 | 206,571 | 115,485 | 500,084 | 174,674 | 205,539 | 76,606 | 169,500 | 173,149 |
Merger & Restructuring Charges | - | - | -16,156 | - | - | - | -10,524 | - | 4,233 | -4,233 | -19,443 | - | - | - | -9,323 | - | - | - | -47,735 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,109 | - |
Gain (Loss) on Sale of Assets | - | - | -7,480 | - | - | - | 18,692 | - | - | - | 17,056 | - | - | - | 2,285 | - | - | - | 18,068 | - |
Asset Writedown | - | - | -151,502 | - | - | - | -92,135 | - | - | - | -29,668 | - | - | - | -129,894 | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 102,135 | - |
Pretax Income | 334,825 | 295,109 | 246,912 | 346,028 | 408,126 | 272,043 | 308,106 | 215,292 | 186,958 | 252,377 | 183,694 | 320,051 | 206,571 | 115,485 | 363,152 | 174,674 | 205,539 | 76,606 | 246,077 | 173,149 |
Income Tax Expense | 92,672 | 91,963 | 73,116 | 161,951 | 114,984 | 71,627 | 117,147 | 64,773 | 58,325 | 65,623 | 33,450 | 75,885 | 55,905 | 33,813 | -6,861 | 41,663 | 51,742 | 29,557 | 87,454 | 25,322 |
Earnings From Continuing Operations | 242,153 | 203,146 | 173,796 | 184,077 | 293,142 | 200,416 | 190,959 | 150,519 | 128,633 | 186,754 | 150,244 | 244,166 | 150,666 | 81,672 | 370,013 | 133,011 | 153,797 | 47,049 | 158,623 | 147,827 |
Net Income to Company | 242,153 | 203,146 | 173,796 | 184,077 | 293,142 | 200,416 | 190,959 | 150,519 | 128,633 | 186,754 | 150,244 | 244,166 | 150,666 | 81,672 | 370,013 | 133,011 | 153,797 | 47,049 | 158,623 | 147,827 |
Minority Interest in Earnings | -14,982 | -13,696 | -9,988 | -18,379 | -12,484 | -8,212 | -6,020 | -12,007 | -11,685 | -11,429 | -5,440 | -8,177 | -11,584 | -11,651 | -13,121 | -13,294 | -18,440 | -9,891 | -25,938 | -19,486 |
Net Income | 227,171 | 189,450 | 163,808 | 165,698 | 280,658 | 192,204 | 184,939 | 138,512 | 116,948 | 175,325 | 144,804 | 235,989 | 139,082 | 70,021 | 356,892 | 119,717 | 135,357 | 37,158 | 132,685 | 128,341 |
Net Income to Common | 227,171 | 189,450 | 163,808 | 165,698 | 280,658 | 192,204 | 184,939 | 138,512 | 116,948 | 175,325 | 144,804 | 235,989 | 139,082 | 70,021 | 356,892 | 119,717 | 135,357 | 37,158 | 132,685 | 128,341 |
Net Income Growth (YoY) | -19.06% | -1.43% | -11.43% | 19.63% | 139.99% | 9.63% | 27.72% | -41.31% | -15.91% | 150.39% | -59.43% | 97.12% | 2.75% | 88.44% | 168.98% | -6.72% | -32.39% | -69.60% | -31.51% | 124.67% |
Shares Outstanding (Basic) | 4,455 | 4,485 | 4,539 | 4,522 | 4,537 | 14,575 | 4,600 | 4,586 | 4,607 | 4,630 | 4,632 | 4,631 | 4,648 | 4,681 | 4,686 | 4,696 | 4,760 | 4,822 | 4,833 | 4,832 |
Shares Outstanding (Diluted) | 4,462 | 4,488 | 4,539 | 4,527 | 4,537 | 14,575 | 4,605 | 4,591 | 4,612 | 4,635 | 4,632 | 4,637 | 4,653 | 4,687 | 4,689 | 4,701 | 4,765 | 4,827 | 4,839 | 4,838 |
Shares Change (YoY) | -1.67% | -69.21% | -1.42% | -1.39% | -1.62% | 214.48% | -0.58% | -1.00% | -0.89% | -1.11% | -1.23% | -1.36% | -2.34% | -2.90% | -3.09% | -2.85% | -1.51% | -0.23% | 0.10% | 0.05% |
EPS (Basic) | 50.99 | 42.24 | 36.09 | 36.64 | 61.86 | 13.19 | 40.20 | 30.20 | 25.39 | 37.87 | 31.26 | 50.95 | 29.92 | 14.96 | 76.16 | 25.50 | 28.43 | 7.71 | 27.46 | 26.56 |
EPS (Diluted) | 50.92 | 42.21 | 36.08 | 36.60 | 61.86 | 13.19 | 40.16 | 30.17 | 25.36 | 37.83 | 31.26 | 50.90 | 29.89 | 14.94 | 76.11 | 25.47 | 28.41 | 7.70 | 27.42 | 26.53 |
EPS Growth (YoY) | -17.69% | 220.08% | -10.16% | 21.31% | 143.91% | -65.14% | 28.47% | -40.72% | -15.15% | 153.21% | -58.92% | 99.84% | 5.22% | 94.08% | 177.57% | -3.99% | -31.36% | -69.53% | -31.49% | 124.57% |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 206,076 | 401,411 | 371,926 | 325,551 | 237,267 | 381,527 | 449,807 | 243,173 | 130,224 | 102,189 | 341,754 | 181,645 | 135,963 | 64,376 | 390,960 | 87,689 | 57,901 | 37,857 | 383,821 | 26,514 |
Free Cash Flow Per Share | 46.19 | 89.44 | 81.93 | 71.91 | 52.29 | 26.18 | 97.69 | 52.97 | 28.23 | 22.05 | 73.79 | 39.17 | 29.22 | 13.74 | 83.38 | 18.66 | 12.15 | 7.84 | 79.32 | 5.48 |
Dividend Per Share | - | - | 27.000 | - | 23.000 | - | 22.000 | - | 21.000 | - | 20.000 | - | 16.000 | - | 15.000 | - | 14.000 | - | 13.000 | - |
Dividend Growth (YoY) | - | - | 22.73% | - | 9.52% | - | 10.00% | - | 31.25% | - | 33.33% | - | 14.29% | - | 15.38% | - | 16.67% | - | 18.18% | - |
Gross Margin | 30.34% | 29.88% | 30.62% | 29.81% | 30.22% | 29.29% | 29.41% | 28.89% | 27.97% | 28.95% | 28.65% | 28.04% | 24.84% | 24.73% | 25.40% | 24.88% | 24.58% | 23.95% | 25.50% | 25.03% |
Operating Margin | 12.02% | 10.86% | 15.60% | 11.70% | 14.82% | 8.73% | 11.09% | 10.15% | 9.49% | 8.94% | 8.65% | 12.66% | 7.20% | 4.92% | 17.87% | 6.77% | 7.10% | 2.44% | 8.70% | 6.35% |
Profit Margin | 7.82% | 6.99% | 5.31% | 6.10% | 11.10% | 8.51% | 6.67% | 5.62% | 5.01% | 7.93% | 5.77% | 10.45% | 5.27% | 3.02% | 12.87% | 4.45% | 4.75% | 1.45% | 4.55% | 5.10% |
Free Cash Flow Margin | 7.09% | 14.81% | 12.06% | 11.99% | 9.38% | 16.89% | 16.23% | 9.86% | 5.58% | 4.62% | 13.61% | 8.04% | 5.16% | 2.77% | 14.10% | 3.26% | 2.03% | 1.47% | 13.15% | 1.05% |
EBITDA | 467,887 | 412,975 | 605,065 | 435,530 | 486,333 | 302,334 | 411,711 | 362,371 | 331,351 | 302,734 | 318,280 | 389,308 | 315,627 | 235,650 | 615,743 | 305,701 | 342,773 | 204,349 | 396,195 | 294,465 |
EBITDA Margin | 16.11% | 15.24% | 19.61% | 16.05% | 19.23% | 13.39% | 14.85% | 14.70% | 14.19% | 13.69% | 12.68% | 17.24% | 11.97% | 10.15% | 22.21% | 11.36% | 12.04% | 7.95% | 13.58% | 11.71% |
D&A For EBITDA | 118,914 | 118,688 | 123,649 | 117,858 | 111,397 | 105,069 | 104,403 | 112,203 | 109,818 | 105,110 | 101,006 | 103,515 | 125,647 | 121,357 | 120,335 | 123,560 | 140,636 | 141,779 | 142,419 | 134,785 |
EBIT | 348,973 | 294,287 | 481,416 | 317,672 | 374,936 | 197,265 | 307,308 | 250,168 | 221,533 | 197,624 | 217,274 | 285,793 | 189,980 | 114,293 | 495,408 | 182,141 | 202,137 | 62,570 | 253,776 | 159,680 |
EBIT Margin | 12.02% | 10.86% | 15.60% | 11.70% | 14.82% | 8.73% | 11.09% | 10.15% | 9.49% | 8.94% | 8.65% | 12.66% | 7.20% | 4.92% | 17.87% | 6.77% | 7.10% | 2.44% | 8.70% | 6.35% |
Effective Tax Rate | 27.68% | 31.16% | 29.61% | 46.80% | 28.17% | 26.33% | 38.02% | 30.09% | 31.20% | 26.00% | 18.21% | 23.71% | 27.06% | 29.28% | - | 23.85% | 25.17% | 38.58% | 35.54% | 14.62% |