Hitachi, Ltd. (TYO:6501)
Japan flag Japan · Delayed Price · Currency is JPY
4,864.00
+162.00 (3.45%)
Nov 10, 2026, 3:30 PM JST

Hitachi Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Operating Revenue
2,904,4422,709,5863,084,9842,714,3912,529,0812,258,3252,772,1482,465,2402,334,5592,211,4232,510,5622,258,0852,637,5812,322,4882,772,3542,692,0172,846,9632,569,8162,917,9372,514,000
2,904,4422,709,5863,084,9842,714,3912,529,0812,258,3252,772,1482,465,2402,334,5592,211,4232,510,5622,258,0852,637,5812,322,4882,772,3542,692,0172,846,9632,569,8162,917,9372,514,000
Revenue Growth (YoY)
14.84%19.98%11.29%10.11%8.33%2.12%10.42%9.17%-11.49%-4.78%-9.44%-16.12%-7.36%-9.62%-4.99%7.08%15.48%8.55%6.10%13.30%
Cost of Revenue
2,023,1381,899,9132,140,3451,905,3451,764,6961,596,8661,956,7541,753,0231,681,5591,571,1911,791,2231,624,9031,982,4691,748,0342,068,1422,022,3642,147,2151,954,3422,173,7651,884,836
Gross Profit
881,304809,673944,639809,046764,385661,459815,394712,217653,000640,232719,339633,182655,112574,454704,212669,653699,748615,474744,172629,164
Selling, General & Admin
532,331515,386571,079491,374467,358450,443498,695462,049445,885442,608489,224432,963460,176443,908483,567466,783496,672493,921490,396454,759
Other Operating Expenses
---107,856--77,90913,7519,391--14,418-12,841-85,5744,95616,253-274,76320,72993958,983-14,725
Operating Expenses
532,331515,386463,223491,374389,449464,194508,086462,049431,467442,608502,065347,389465,132460,161208,804487,512497,611552,904490,396469,484
Operating Income
348,973294,287481,416317,672374,936197,265307,308250,168221,533197,624217,274285,793189,980114,293495,408182,141202,13762,570253,776159,680
Interest Expense
-7,259-6,429-6,887-8,094-8,533-10,128-5,094-11,100-11,517-19,201-16,016-17,345-19,939-17,622-15,976-13,884-12,180-9,273-7,600-6,491
Interest & Investment Income
8,7107,42273,8098,5098,5058,4335,7087,0548,36313,38518,66910,2568,52011,21115,8936,3296,0585,25010,5823,699
Earnings From Equity Investments
-2412,87427,5803,5715,3867,57929,72623,897-13,53818,23532,6539,39913,38719,84518,8317,33913,77712,9007,1679,914
Currency Exchange Gain (Loss)
--39,303---47,555---7,068----11,911---11,870-
Other Non Operating Income (Expenses)
-15,358-3,045-193,17124,37027,83268,8946,870-54,727-22,11646,567-43,89931,94814,623-12,242-2,161-7,251-4,2535,159-106,2956,347
EBT Excluding Unusual Items
334,825295,109422,050346,028408,126272,043392,073215,292182,725256,610215,749320,051206,571115,485500,084174,674205,53976,606169,500173,149
Merger & Restructuring Charges
---16,156----10,524-4,233-4,233-19,443----9,323----47,735-
Gain (Loss) on Sale of Investments
------------------4,109-
Gain (Loss) on Sale of Assets
---7,480---18,692---17,056---2,285---18,068-
Asset Writedown
---151,502----92,135----29,668----129,894-----
Other Unusual Items
------------------102,135-
Pretax Income
334,825295,109246,912346,028408,126272,043308,106215,292186,958252,377183,694320,051206,571115,485363,152174,674205,53976,606246,077173,149
Income Tax Expense
92,67291,96373,116161,951114,98471,627117,14764,77358,32565,62333,45075,88555,90533,813-6,86141,66351,74229,55787,45425,322
Earnings From Continuing Operations
242,153203,146173,796184,077293,142200,416190,959150,519128,633186,754150,244244,166150,66681,672370,013133,011153,79747,049158,623147,827
Net Income to Company
242,153203,146173,796184,077293,142200,416190,959150,519128,633186,754150,244244,166150,66681,672370,013133,011153,79747,049158,623147,827
Minority Interest in Earnings
-14,982-13,696-9,988-18,379-12,484-8,212-6,020-12,007-11,685-11,429-5,440-8,177-11,584-11,651-13,121-13,294-18,440-9,891-25,938-19,486
Net Income
227,171189,450163,808165,698280,658192,204184,939138,512116,948175,325144,804235,989139,08270,021356,892119,717135,35737,158132,685128,341
Net Income to Common
227,171189,450163,808165,698280,658192,204184,939138,512116,948175,325144,804235,989139,08270,021356,892119,717135,35737,158132,685128,341
Net Income Growth (YoY)
-19.06%-1.43%-11.43%19.63%139.99%9.63%27.72%-41.31%-15.91%150.39%-59.43%97.12%2.75%88.44%168.98%-6.72%-32.39%-69.60%-31.51%124.67%
Shares Outstanding (Basic)
4,4554,4854,5394,5224,53714,5754,6004,5864,6074,6304,6324,6314,6484,6814,6864,6964,7604,8224,8334,832
Shares Outstanding (Diluted)
4,4624,4884,5394,5274,53714,5754,6054,5914,6124,6354,6324,6374,6534,6874,6894,7014,7654,8274,8394,838
Shares Change (YoY)
-1.67%-69.21%-1.42%-1.39%-1.62%214.48%-0.58%-1.00%-0.89%-1.11%-1.23%-1.36%-2.34%-2.90%-3.09%-2.85%-1.51%-0.23%0.10%0.05%
EPS (Basic)
50.9942.2436.0936.6461.8613.1940.2030.2025.3937.8731.2650.9529.9214.9676.1625.5028.437.7127.4626.56
EPS (Diluted)
50.9242.2136.0836.6061.8613.1940.1630.1725.3637.8331.2650.9029.8914.9476.1125.4728.417.7027.4226.53
EPS Growth (YoY)
-17.69%220.08%-10.16%21.31%143.91%-65.14%28.47%-40.72%-15.15%153.21%-58.92%99.84%5.22%94.08%177.57%-3.99%-31.36%-69.53%-31.49%124.57%

Additional Metrics

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Free Cash Flow
206,076401,411371,926325,551237,267381,527449,807243,173130,224102,189341,754181,645135,96364,376390,96087,68957,90137,857383,82126,514
Free Cash Flow Per Share
46.1989.4481.9371.9152.2926.1897.6952.9728.2322.0573.7939.1729.2213.7483.3818.6612.157.8479.325.48
Dividend Per Share
--27.000-23.000-22.000-21.000-20.000-16.000-15.000-14.000-13.000-
Dividend Growth (YoY)
--22.73%-9.52%-10.00%-31.25%-33.33%-14.29%-15.38%-16.67%-18.18%-
Gross Margin
30.34%29.88%30.62%29.81%30.22%29.29%29.41%28.89%27.97%28.95%28.65%28.04%24.84%24.73%25.40%24.88%24.58%23.95%25.50%25.03%
Operating Margin
12.02%10.86%15.60%11.70%14.82%8.73%11.09%10.15%9.49%8.94%8.65%12.66%7.20%4.92%17.87%6.77%7.10%2.44%8.70%6.35%
Profit Margin
7.82%6.99%5.31%6.10%11.10%8.51%6.67%5.62%5.01%7.93%5.77%10.45%5.27%3.02%12.87%4.45%4.75%1.45%4.55%5.10%
Free Cash Flow Margin
7.09%14.81%12.06%11.99%9.38%16.89%16.23%9.86%5.58%4.62%13.61%8.04%5.16%2.77%14.10%3.26%2.03%1.47%13.15%1.05%
EBITDA
467,887412,975605,065435,530486,333302,334411,711362,371331,351302,734318,280389,308315,627235,650615,743305,701342,773204,349396,195294,465
EBITDA Margin
16.11%15.24%19.61%16.05%19.23%13.39%14.85%14.70%14.19%13.69%12.68%17.24%11.97%10.15%22.21%11.36%12.04%7.95%13.58%11.71%
D&A For EBITDA
118,914118,688123,649117,858111,397105,069104,403112,203109,818105,110101,006103,515125,647121,357120,335123,560140,636141,779142,419134,785
EBIT
348,973294,287481,416317,672374,936197,265307,308250,168221,533197,624217,274285,793189,980114,293495,408182,141202,13762,570253,776159,680
EBIT Margin
12.02%10.86%15.60%11.70%14.82%8.73%11.09%10.15%9.49%8.94%8.65%12.66%7.20%4.92%17.87%6.77%7.10%2.44%8.70%6.35%
Effective Tax Rate
27.68%31.16%29.61%46.80%28.17%26.33%38.02%30.09%31.20%26.00%18.21%23.71%27.06%29.28%-23.85%25.17%38.58%35.54%14.62%