YASKAWA Electric Corporation (TYO:6506)
Japan
· Delayed Price · Currency is JPY 4,411.00
+114.00 (2.65%)
Feb 21, 2025, 3:30 PM JST
YASKAWA Electric Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Net Income | 83,637 | 69,078 | 71,134 | 55,378 | 27,172 | 24,642 | Upgrade
|
| Depreciation & Amortization | 21,260 | 21,336 | 19,673 | 17,556 | 16,196 | 16,815 | Upgrade
|
| Loss (Gain) From Sale of Investments | -26,777 | - | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -3,919 | -4,406 | -3,738 | - | - | - | Upgrade
|
| Other Operating Activities | -15,157 | -19,009 | -17,419 | -9,766 | -4,993 | -9,385 | Upgrade
|
| Change in Accounts Receivable | 11,282 | 9,687 | -13,440 | -12,010 | -6,489 | 3,793 | Upgrade
|
| Change in Inventory | -11,291 | -17,726 | -40,257 | -20,743 | 2,336 | 7,112 | Upgrade
|
| Change in Accounts Payable | -1,937 | -2,903 | -11,324 | 11,338 | 4,942 | -16,522 | Upgrade
|
| Change in Other Net Operating Assets | -261 | -1,438 | -6,838 | 7,480 | 438 | -4,975 | Upgrade
|
| Operating Cash Flow | 56,837 | 54,619 | -2,209 | 49,233 | 39,602 | 21,480 | Upgrade
|
| Operating Cash Flow Growth | 38.59% | - | - | 24.32% | 84.37% | -34.58% | Upgrade
|
| Capital Expenditures | -37,161 | -31,025 | -21,931 | -24,227 | -8,609 | -22,325 | Upgrade
|
| Sale of Property, Plant & Equipment | 486 | 458 | 4,647 | 330 | 119 | 392 | Upgrade
|
| Cash Acquisitions | - | - | -891 | 1,901 | 175 | - | Upgrade
|
| Divestitures | 14,352 | 3,430 | 824 | - | - | - | Upgrade
|
| Investment in Securities | 6,123 | -2,140 | -1,020 | -2,162 | -1,341 | 1,307 | Upgrade
|
| Other Investing Activities | -1,022 | -264 | -144 | -7 | 55 | -19 | Upgrade
|
| Investing Cash Flow | -16,446 | -29,346 | -19,694 | -24,165 | -9,601 | -20,645 | Upgrade
|
| Short-Term Debt Issued | - | - | 26,578 | - | - | 2,701 | Upgrade
|
| Long-Term Debt Issued | - | 46,050 | 10,929 | 11,201 | 10,000 | 26,290 | Upgrade
|
| Total Debt Issued | 14,688 | 46,050 | 37,507 | 11,201 | 10,000 | 28,991 | Upgrade
|
| Short-Term Debt Repaid | - | -33,811 | - | -10,141 | -10,552 | - | Upgrade
|
| Long-Term Debt Repaid | - | -20,209 | -11,235 | -10,415 | -7,090 | -2,512 | Upgrade
|
| Total Debt Repaid | -36,335 | -54,020 | -11,235 | -20,556 | -17,642 | -2,512 | Upgrade
|
| Net Debt Issued (Repaid) | -21,647 | -7,970 | 26,272 | -9,355 | -7,642 | 26,479 | Upgrade
|
| Repurchase of Common Stock | -9,401 | -603 | -1 | -3 | -1 | -9,697 | Upgrade
|
| Dividends Paid | -17,288 | -16,764 | -15,172 | -9,955 | -9,932 | -13,647 | Upgrade
|
| Other Financing Activities | -4,562 | -4,079 | -3,902 | -3,162 | -2,709 | -2,644 | Upgrade
|
| Financing Cash Flow | -52,898 | -29,416 | 7,197 | -22,475 | -20,284 | 491 | Upgrade
|
| Foreign Exchange Rate Adjustments | 643 | 2,148 | 1,829 | 1,605 | 930 | -308 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 87 | - | -1 | -1 | -2 | - | Upgrade
|
| Net Cash Flow | -11,777 | -1,995 | -12,878 | 4,197 | 10,645 | 1,018 | Upgrade
|
| Free Cash Flow | 19,676 | 23,594 | -24,140 | 25,006 | 30,993 | -845 | Upgrade
|
| Free Cash Flow Growth | 29.22% | - | - | -19.32% | - | - | Upgrade
|
| Free Cash Flow Margin | 3.61% | 4.10% | -4.34% | 5.22% | 7.95% | -0.21% | Upgrade
|
| Free Cash Flow Per Share | 75.26 | 90.16 | -92.25 | 95.60 | 118.52 | -3.22 | Upgrade
|
| Cash Interest Paid | 1,395 | 1,486 | 1,250 | 530 | 547 | 732 | Upgrade
|
| Cash Income Tax Paid | 18,657 | 22,401 | 19,267 | 10,772 | 5,673 | 9,929 | Upgrade
|
| Levered Free Cash Flow | 24,414 | 5,519 | -40,386 | 663.75 | 33,993 | 10,608 | Upgrade
|
| Unlevered Free Cash Flow | 25,206 | 6,460 | -39,609 | 985 | 34,335 | 11,062 | Upgrade
|
| Change in Net Working Capital | -7,994 | 24,610 | 77,034 | 25,239 | -10,535 | -1,946 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.