Sinfonia Technology Co.,Ltd. (TYO:6507)
Japan
· Delayed Price · Currency is JPY 6,430.00
-440.00 (-6.40%)
Feb 19, 2025, 3:30 PM JST
Sinfonia Technology Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 112,783 | 102,657 | 108,808 | 94,585 | 87,312 | 89,757 | Upgrade
|
| Revenue Growth (YoY) | 6.63% | -5.65% | 15.04% | 8.33% | -2.72% | -4.67% | Upgrade
|
| Cost of Revenue | 83,026 | 77,322 | 82,076 | 73,146 | 69,253 | 71,836 | Upgrade
|
| Gross Profit | 29,757 | 25,335 | 26,732 | 21,439 | 18,059 | 17,921 | Upgrade
|
| Selling, General & Admin | 13,860 | 13,529 | 13,158 | 12,274 | 11,526 | 12,747 | Upgrade
|
| Research & Development | 1,796 | 1,796 | 1,938 | 1,646 | 1,743 | 1,879 | Upgrade
|
| Operating Expenses | 15,653 | 15,322 | 15,106 | 13,924 | 13,168 | 14,852 | Upgrade
|
| Operating Income | 14,104 | 10,013 | 11,626 | 7,515 | 4,891 | 3,069 | Upgrade
|
| Interest Expense | -158 | -153 | -144 | -146 | -159 | -149 | Upgrade
|
| Interest & Investment Income | 701 | 385 | 347 | 234 | 196 | 224 | Upgrade
|
| Currency Exchange Gain (Loss) | 128 | 389 | 243 | 310 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -44 | -103 | -76 | -16 | -51 | -80 | Upgrade
|
| EBT Excluding Unusual Items | 14,731 | 10,531 | 11,996 | 7,897 | 4,877 | 3,064 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 202 | -211 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -530 | - | - | -50 | Upgrade
|
| Asset Writedown | -156 | - | - | - | - | -62 | Upgrade
|
| Other Unusual Items | -120 | -243 | -659 | - | - | - | Upgrade
|
| Pretax Income | 14,455 | 10,288 | 10,807 | 7,897 | 5,079 | 2,741 | Upgrade
|
| Income Tax Expense | 3,800 | 2,782 | 2,709 | 2,304 | 1,402 | 1,053 | Upgrade
|
| Net Income | 10,655 | 7,506 | 8,098 | 5,593 | 3,677 | 1,688 | Upgrade
|
| Net Income to Common | 10,655 | 7,506 | 8,098 | 5,593 | 3,677 | 1,688 | Upgrade
|
| Net Income Growth | 51.13% | -7.31% | 44.79% | 52.11% | 117.83% | -63.58% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 29 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 29 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.00% | -1.72% | -2.86% | -0.42% | -0.26% | Upgrade
|
| EPS (Basic) | 377.81 | 266.23 | 287.23 | 194.97 | 124.51 | 56.92 | Upgrade
|
| EPS (Diluted) | 377.81 | 266.23 | 287.23 | 194.97 | 124.51 | 56.92 | Upgrade
|
| EPS Growth | 51.10% | -7.31% | 47.33% | 56.59% | 118.75% | -63.49% | Upgrade
|
| Free Cash Flow | - | 3,114 | 2,233 | 1,572 | 3,948 | 4,023 | Upgrade
|
| Free Cash Flow Per Share | - | 110.45 | 79.20 | 54.80 | 133.69 | 135.65 | Upgrade
|
| Dividend Per Share | 70.000 | 70.000 | 75.000 | 50.000 | 35.000 | 30.000 | Upgrade
|
| Dividend Growth | -6.67% | -6.67% | 50.00% | 42.86% | 16.67% | -25.00% | Upgrade
|
| Gross Margin | 26.38% | 24.68% | 24.57% | 22.67% | 20.68% | 19.97% | Upgrade
|
| Operating Margin | 12.51% | 9.75% | 10.68% | 7.95% | 5.60% | 3.42% | Upgrade
|
| Profit Margin | 9.45% | 7.31% | 7.44% | 5.91% | 4.21% | 1.88% | Upgrade
|
| Free Cash Flow Margin | - | 3.03% | 2.05% | 1.66% | 4.52% | 4.48% | Upgrade
|
| EBITDA | 17,780 | 13,499 | 14,859 | 10,718 | 8,061 | 6,105 | Upgrade
|
| EBITDA Margin | 15.76% | 13.15% | 13.66% | 11.33% | 9.23% | 6.80% | Upgrade
|
| D&A For EBITDA | 3,676 | 3,486 | 3,233 | 3,203 | 3,170 | 3,036 | Upgrade
|
| EBIT | 14,104 | 10,013 | 11,626 | 7,515 | 4,891 | 3,069 | Upgrade
|
| EBIT Margin | 12.51% | 9.75% | 10.68% | 7.95% | 5.60% | 3.42% | Upgrade
|
| Effective Tax Rate | 26.29% | 27.04% | 25.07% | 29.18% | 27.60% | 38.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.