Meidensha Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 18, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	474,512	340,234	195,752	133,243	87,153	115,283
Market Cap Growth	192.17%	73.81%	46.91%	52.89%	-24.40%	5.56%
Enterprise Value	490,732	362,247	222,497	172,338	128,086	162,646
Last Close Price	10460.00	7500.00	4223.16	2790.84	1773.54	2286.64
PE Ratio	20.09	14.40	10.59	11.89	12.23	17.12
Forward PE	22.79	17.14	12.46	13.74	11.09	12.50
PS Ratio	1.45	1.04	0.65	0.46	0.32	0.45
PB Ratio	2.66	1.91	1.38	1.03	0.79	1.09
P/TBV Ratio	2.81	2.01	1.48	1.12	0.88	1.25
P/FCF Ratio	210.24	150.75	7.86	-	64.70	46.56
P/OCF Ratio	27.12	19.44	5.52	14.86	6.34	10.12
PEG Ratio	5.84	4.39	0.90	0.89	0.78	0.98
EV/Sales Ratio	1.50	1.11	0.74	0.60	0.47	0.64
EV/EBITDA Ratio	12.60	9.30	6.81	7.26	6.50	7.39
EV/EBIT Ratio	18.09	13.36	10.34	13.54	15.00	17.18
EV/FCF Ratio	217.43	160.50	8.93	-	95.09	65.69
Debt / Equity Ratio	0.25	0.25	0.31	0.42	0.46	0.46
Debt / EBITDA Ratio	1.14	1.14	1.36	2.30	2.56	2.20
Debt / FCF Ratio	19.67	19.67	1.79	-	37.50	19.57
Net Debt / Equity Ratio	0.07	0.07	0.10	0.28	0.32	0.33
Net Debt / EBITDA Ratio	0.32	0.32	0.43	1.50	1.81	1.56
Net Debt / FCF Ratio	5.57	5.57	0.56	-95.19	26.42	13.89
Asset Turnover	0.91	0.91	0.89	0.90	0.91	0.90
Inventory Turnover	3.40	3.40	3.25	3.48	3.83	4.10
Quick Ratio	1.27	1.27	1.21	1.08	1.04	1.10
Current Ratio	1.90	1.90	1.84	1.68	1.59	1.64
Return on Equity (ROE)	14.97%	14.97%	13.89%	9.44%	6.71%	6.78%
Return on Assets (ROA)	4.74%	4.74%	3.98%	2.48%	1.78%	2.08%
Return on Invested Capital (ROIC)	11.53%	12.17%	10.60%	5.88%	4.17%	4.83%
Return on Capital Employed (ROCE)	11.00%	11.00%	9.60%	6.00%	4.50%	5.10%
Earnings Yield	4.98%	6.94%	9.44%	8.41%	8.18%	5.84%
FCF Yield	0.48%	0.66%	12.72%	-0.28%	1.55%	2.15%
Dividend Yield	1.13%	-	2.91%	2.69%	2.82%	2.19%
Payout Ratio	25.88%	25.88%	20.83%	19.02%	33.74%	35.72%
Buyback Yield / Dilution	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	1.13%	0.00%	2.92%	2.69%	2.82%	2.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.