PHC Holdings Corporation (TYO:6523)
Japan · Delayed Price · Currency is JPY 1,053.00
-37.00 (-3.39%)
Sep 10, 2025, 3:30 PM JST
PHC Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2021 |
| 360,262 | 361,593 | 353,900 | 356,434 | 340,452 | 306,071 | Upgrade | |
Revenue Growth (YoY) | 0.70% | 2.17% | -0.71% | 4.69% | 11.23% | 12.26% | Upgrade |
Cost of Revenue | 193,409 | 195,369 | 195,925 | 187,302 | 175,214 | 162,424 | Upgrade |
Gross Profit | 166,853 | 166,224 | 157,975 | 169,132 | 165,238 | 143,647 | Upgrade |
Selling, General & Admin | 143,010 | 125,924 | 131,507 | 121,106 | 120,362 | 129,646 | Upgrade |
Other Operating Expenses | -861 | -516 | -2,842 | -939 | -2,774 | -3,931 | Upgrade |
Operating Expenses | 142,149 | 143,733 | 146,821 | 139,718 | 139,427 | 125,715 | Upgrade |
Operating Income | 24,704 | 22,491 | 11,154 | 29,414 | 25,811 | 17,932 | Upgrade |
Interest Expense | -6,219 | -4,929 | -8,771 | -6,814 | -2,889 | -11,130 | Upgrade |
Interest & Investment Income | 1,416 | 352 | 399 | 309 | 264 | 16,319 | Upgrade |
Earnings From Equity Investments | -305 | -371 | -170 | -514 | -355 | -330 | Upgrade |
Currency Exchange Gain (Loss) | - | 1,151 | -6,432 | -3,993 | -1,078 | - | Upgrade |
Other Non Operating Income (Expenses) | -2 | -332 | -261 | -235 | -235 | -3 | Upgrade |
EBT Excluding Unusual Items | 19,594 | 18,362 | -4,081 | 18,167 | 21,518 | 22,788 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 2,809 | -9,189 | -3,319 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 461 | -483 | -182 | -109 | - | Upgrade |
Asset Writedown | - | - | -11,495 | -8,617 | -15,088 | - | Upgrade |
Pretax Income | 19,594 | 18,823 | -13,250 | 179 | 3,002 | 22,788 | Upgrade |
Income Tax Expense | 8,513 | 8,458 | -392 | 3,228 | 11,302 | 5,959 | Upgrade |
Earnings From Continuing Operations | 11,081 | 10,365 | -12,858 | -3,049 | -8,300 | 16,829 | Upgrade |
Minority Interest in Earnings | 236 | 120 | -35 | -173 | -160 | 77 | Upgrade |
Net Income | 11,317 | 10,485 | -12,893 | -3,222 | -8,460 | 16,906 | Upgrade |
Net Income to Common | 11,317 | 10,485 | -12,893 | -3,222 | -8,460 | 16,906 | Upgrade |
Net Income Growth | - | - | - | - | - | 220.43% | Upgrade |
Shares Outstanding (Basic) | 126 | 126 | 126 | 125 | 120 | 113 | Upgrade |
Shares Outstanding (Diluted) | 127 | 127 | 126 | 125 | 120 | 117 | Upgrade |
Shares Change (YoY) | 0.84% | 0.92% | 0.90% | 4.32% | 1.76% | 0.68% | Upgrade |
EPS (Basic) | 89.70 | 83.13 | -102.48 | -25.84 | -70.78 | 149.06 | Upgrade |
EPS (Diluted) | 89.10 | 82.58 | -102.48 | -25.84 | -70.78 | 143.93 | Upgrade |
EPS Growth | - | - | - | - | - | 218.29% | Upgrade |
Free Cash Flow | 31,869 | 30,331 | 26,674 | 9,860 | 39,317 | - | Upgrade |
Free Cash Flow Per Share | 250.91 | 238.89 | 212.01 | 79.08 | 328.94 | - | Upgrade |
Dividend Per Share | 42.000 | 42.000 | 54.000 | 72.000 | 38.000 | - | Upgrade |
Dividend Growth | -22.22% | -22.22% | -25.00% | 89.47% | - | - | Upgrade |
Gross Margin | 46.31% | 45.97% | 44.64% | 47.45% | 48.54% | 46.93% | Upgrade |
Operating Margin | 6.86% | 6.22% | 3.15% | 8.25% | 7.58% | 5.86% | Upgrade |
Profit Margin | 3.14% | 2.90% | -3.64% | -0.90% | -2.48% | 5.52% | Upgrade |
Free Cash Flow Margin | 8.85% | 8.39% | 7.54% | 2.77% | 11.55% | - | Upgrade |
EBITDA | 51,924 | 50,362 | 39,087 | 58,429 | 56,888 | - | Upgrade |
EBITDA Margin | 14.41% | 13.93% | 11.04% | 16.39% | 16.71% | - | Upgrade |
D&A For EBITDA | 27,220 | 27,871 | 27,933 | 29,015 | 31,077 | - | Upgrade |
EBIT | 24,704 | 22,491 | 11,154 | 29,414 | 25,811 | 17,932 | Upgrade |
EBIT Margin | 6.86% | 6.22% | 3.15% | 8.25% | 7.58% | 5.86% | Upgrade |
Effective Tax Rate | 43.45% | 44.93% | - | 1803.35% | 376.48% | 26.15% | Upgrade |
Advertising Expenses | - | 10,101 | 10,390 | 9,031 | 6,321 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.