BayCurrent Consulting, Inc. (TYO: 6532)
Japan
· Delayed Price · Currency is JPY 5,347.00
-47.00 (-0.87%)
Dec 20, 2024, 3:45 PM JST
BayCurrent Consulting Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Revenue | 104,277 | 93,909 | 76,090 | 57,465 | 42,828 | 32,917 | Upgrade
|
| Revenue Growth (YoY) | 22.94% | 23.42% | 32.41% | 34.18% | 30.11% | 37.21% | Upgrade
|
| Cost of Revenue | 48,495 | 42,413 | 33,549 | 26,813 | 22,557 | 18,522 | Upgrade
|
| Gross Profit | 55,782 | 51,496 | 42,541 | 30,652 | 20,271 | 14,395 | Upgrade
|
| Selling, General & Admin | 18,307 | 16,824 | 12,475 | 8,993 | 6,479 | 6,112 | Upgrade
|
| Operating Expenses | 19,428 | 17,945 | 13,484 | 10,003 | 7,625 | 7,246 | Upgrade
|
| Operating Income | 36,354 | 33,551 | 29,057 | 20,649 | 12,646 | 7,149 | Upgrade
|
| Interest Expense | -31 | -19 | -24 | -29 | -36 | -41 | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | -6 | -4 | -1 | 2 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 36,317 | 33,526 | 29,029 | 20,619 | 12,612 | 7,102 | Upgrade
|
| Asset Writedown | - | - | - | - | -16 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1 | Upgrade
|
| Pretax Income | 36,317 | 33,526 | 29,029 | 20,619 | 12,596 | 7,103 | Upgrade
|
| Income Tax Expense | 9,392 | 8,878 | 8,003 | 5,949 | 3,483 | 2,093 | Upgrade
|
| Net Income | 26,925 | 24,648 | 21,026 | 14,670 | 9,113 | 5,010 | Upgrade
|
| Net Income to Common | 26,925 | 24,648 | 21,026 | 14,670 | 9,113 | 5,010 | Upgrade
|
| Net Income Growth | 15.73% | 17.23% | 43.33% | 60.98% | 81.90% | 127.42% | Upgrade
|
| Shares Outstanding (Basic) | 153 | 153 | 153 | 153 | 153 | 152 | Upgrade
|
| Shares Outstanding (Diluted) | 153 | 153 | 153 | 154 | 153 | 153 | Upgrade
|
| Shares Change (YoY) | -0.37% | -0.26% | -0.29% | 0.14% | 0.47% | -1.00% | Upgrade
|
| EPS (Basic) | 176.54 | 161.25 | 137.19 | 95.69 | 59.56 | 32.98 | Upgrade
|
| EPS (Diluted) | 176.54 | 161.25 | 137.19 | 95.44 | 59.37 | 32.80 | Upgrade
|
| EPS Growth | 16.16% | 17.54% | 43.75% | 60.75% | 81.04% | 129.71% | Upgrade
|
| Free Cash Flow | 24,360 | 19,647 | 20,339 | 15,223 | 11,237 | 7,388 | Upgrade
|
| Free Cash Flow Per Share | 159.72 | 128.53 | 132.71 | 99.04 | 73.21 | 48.36 | Upgrade
|
| Gross Margin | 53.49% | 54.84% | 55.91% | 53.34% | 47.33% | 43.73% | Upgrade
|
| Operating Margin | 34.86% | 35.73% | 38.19% | 35.93% | 29.53% | 21.72% | Upgrade
|
| Profit Margin | 25.82% | 26.25% | 27.63% | 25.53% | 21.28% | 15.22% | Upgrade
|
| Free Cash Flow Margin | 23.36% | 20.92% | 26.73% | 26.49% | 26.24% | 22.44% | Upgrade
|
| EBITDA | 38,251 | 35,312 | 30,163 | 21,733 | 13,873 | 8,335 | Upgrade
|
| EBITDA Margin | 36.68% | 37.60% | 39.64% | 37.82% | 32.39% | 25.32% | Upgrade
|
| D&A For EBITDA | 1,897 | 1,761 | 1,106 | 1,084 | 1,227 | 1,186 | Upgrade
|
| EBIT | 36,354 | 33,551 | 29,057 | 20,649 | 12,646 | 7,149 | Upgrade
|
| EBIT Margin | 34.86% | 35.73% | 38.19% | 35.93% | 29.53% | 21.72% | Upgrade
|
| Effective Tax Rate | 25.86% | 26.48% | 27.57% | 28.85% | 27.65% | 29.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.