Matching Service Japan Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 26, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	23,039	24,431	23,579	29,470	25,638	21,263
Market Cap Growth	1.67%	3.61%	-19.99%	14.95%	20.58%	-24.71%
Enterprise Value	18,444	19,646	18,836	21,292	17,418	13,712
Last Close Price	927.00	983.00	897.90	1053.73	874.89	690.91
PE Ratio	22.28	23.63	22.85	25.99	20.96	20.60
PS Ratio	3.01	3.20	3.16	6.44	5.97	5.66
PB Ratio	2.39	2.54	2.41	2.85	2.44	2.22
P/TBV Ratio	3.50	3.71	3.57	4.26	2.50	2.27
P/FCF Ratio	14.38	15.25	16.10	26.89	17.66	18.24
P/OCF Ratio	14.21	15.07	15.77	26.60	17.66	18.13
EV/Sales Ratio	2.41	2.57	2.52	4.66	4.06	3.65
EV/EBITDA Ratio	8.62	9.18	9.08	12.48	9.35	8.27
EV/EBIT Ratio	11.02	11.74	11.74	13.12	9.73	8.70
EV/FCF Ratio	11.51	12.26	12.86	19.43	12.00	11.76
Debt / Equity Ratio	0.02	0.02	0.02	0.01	-	-
Debt / EBITDA Ratio	0.10	0.10	0.09	0.06	-	-
Debt / FCF Ratio	0.13	0.13	0.13	0.09	-	-
Net Debt / Equity Ratio	-0.49	-0.49	-0.52	-0.54	-0.83	-0.83
Net Debt / EBITDA Ratio	-2.20	-2.20	-2.46	-3.27	-4.68	-4.78
Net Debt / FCF Ratio	-2.93	-2.93	-3.49	-5.08	-6.01	-6.80
Asset Turnover	0.71	0.71	0.67	0.40	0.40	0.37
Quick Ratio	5.25	5.25	6.21	5.51	11.59	9.91
Current Ratio	5.32	5.32	6.31	5.59	11.68	9.99
Return on Equity (ROE)	11.12%	11.12%	10.63%	10.87%	12.16%	10.88%
Return on Assets (ROA)	9.66%	9.66%	8.98%	8.91%	10.32%	9.58%
Return on Invested Capital (ROIC)	22.64%	22.44%	21.75%	33.35%	71.68%	57.80%
Return on Capital Employed (ROCE)	17.10%	17.10%	16.20%	15.60%	17.00%	16.40%
Earnings Yield	4.49%	4.23%	4.38%	3.85%	4.77%	4.85%
FCF Yield	6.95%	6.56%	6.21%	3.72%	5.66%	5.48%
Dividend Yield	6.12%	-	6.24%	5.31%	5.60%	2.17%
Payout Ratio	134.62%	134.62%	135.66%	107.94%	30.58%	36.24%
Buyback Yield / Dilution	0.08%	0.08%	0.51%	-0.01%	0.00%	-0.14%
Total Shareholder Return	6.20%	0.08%	6.74%	5.31%	5.60%	2.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.