Nissen Inc. (TYO:6543)

Nissen Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022
Revenue	6,481	5,533	5,224	5,058	4,837
Revenue Growth (YoY)	17.13%	5.92%	3.28%	4.57%	0.17%
Cost of Revenue	4,780	4,139	4,016	3,843	3,687
Gross Profit	1,701	1,394	1,208	1,215	1,150
Selling, General & Admin	1,215	898	908	895	826
Operating Expenses	1,215	1,001	908	895	826
Operating Income	486	393	300	320	324
Interest Expense	-2	-3	-3	-3	-4
Interest & Investment Income	587	13	5	31	56
Earnings From Equity Investments	5	4	-	-5	-9
Other Non Operating Income (Expenses)	2	3	-1	2	6
EBT Excluding Unusual Items	1,078	410	301	345	373
Gain (Loss) on Sale of Investments	-26	-31	-	4	-
Asset Writedown	-	-	-17	-	-
Other Unusual Items	3	3	-	-	-
Pretax Income	1,055	382	284	349	373
Income Tax Expense	393	134	87	105	120
Net Income	662	248	197	244	253
Net Income to Common	662	248	197	244	253
Net Income Growth	166.94%	25.89%	-19.26%	-3.56%	31.77%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	1.35%	0.93%	1.30%	-0.32%	-5.63%
EPS (Basic)	171.94	65.16	52.12	65.53	67.93
EPS (Diluted)	169.67	64.59	51.77	64.81	67.19
EPS Growth	162.69%	24.76%	-20.12%	-3.54%	39.55%
Free Cash Flow	419	535	248	235	213
Free Cash Flow Per Share	107.39	138.97	65.02	62.41	56.39
Dividend Per Share	-	27.000	26.000	21.000	21.000
Dividend Growth	-	3.85%	23.81%	-	-
Gross Margin	26.25%	25.19%	23.12%	24.02%	23.77%
Operating Margin	7.50%	7.10%	5.74%	6.33%	6.70%
Profit Margin	10.21%	4.48%	3.77%	4.82%	5.23%
Free Cash Flow Margin	6.46%	9.67%	4.75%	4.65%	4.40%
EBITDA	629	514	419	367	373
EBITDA Margin	9.71%	9.29%	8.02%	7.26%	7.71%
D&A For EBITDA	143	121	119	47	49
EBIT	486	393	300	320	324
EBIT Margin	7.50%	7.10%	5.74%	6.33%	6.70%
Effective Tax Rate	37.25%	35.08%	30.63%	30.09%	32.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.