Greens Co.,Ltd. (TYO:6547)
Japan
· Delayed Price · Currency is JPY 2,283.00
+51.00 (2.28%)
Apr 30, 2025, 3:30 PM JST
Greens Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 45,531 | 40,969 | 36,439 | 25,437 | 15,711 | 22,909 | Upgrade
|
| Revenue Growth (YoY) | 16.80% | 12.43% | 43.25% | 61.91% | -31.42% | -25.85% | Upgrade
|
| Cost of Revenue | 30,574 | 27,520 | 26,338 | 23,008 | 19,996 | 21,397 | Upgrade
|
| Gross Profit | 14,957 | 13,449 | 10,101 | 2,429 | -4,285 | 1,512 | Upgrade
|
| Selling, General & Admin | 9,480 | 8,434 | 6,413 | 4,594 | 4,295 | 4,970 | Upgrade
|
| Operating Expenses | 9,475 | 8,429 | 6,404 | 4,587 | 4,288 | 4,969 | Upgrade
|
| Operating Income | 5,482 | 5,020 | 3,697 | -2,158 | -8,573 | -3,457 | Upgrade
|
| Interest Expense | -302 | -284 | -145 | -104 | -52 | -16 | Upgrade
|
| Interest & Investment Income | - | - | 2 | 2 | 2 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 109 | 93 | -62 | 239 | 276 | -43 | Upgrade
|
| EBT Excluding Unusual Items | 5,289 | 4,829 | 3,492 | -2,021 | -8,347 | -3,514 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | - | 43 | 8 | - | -31 | Upgrade
|
| Asset Writedown | -120 | -119 | -190 | -119 | -158 | -421 | Upgrade
|
| Other Unusual Items | -107 | -107 | -240 | - | -39 | -250 | Upgrade
|
| Pretax Income | 5,065 | 4,603 | 3,105 | -2,132 | -8,544 | -4,216 | Upgrade
|
| Income Tax Expense | -285 | -285 | -1,086 | 46 | 259 | 118 | Upgrade
|
| Net Income to Company | - | 4,888 | 4,191 | -2,178 | -8,803 | -4,334 | Upgrade
|
| Net Income | 5,350 | 4,888 | 4,191 | -2,178 | -8,803 | -4,334 | Upgrade
|
| Preferred Dividends & Other Adjustments | 201 | 241 | 260 | - | - | - | Upgrade
|
| Net Income to Common | 5,149 | 4,647 | 3,931 | -2,178 | -8,803 | -4,334 | Upgrade
|
| Net Income Growth | -5.17% | 16.63% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.84% | -0.86% | 7.70% | - | -0.01% | 0.06% | Upgrade
|
| EPS (Basic) | 371.29 | 337.98 | 305.29 | -169.15 | -683.65 | -336.55 | Upgrade
|
| EPS (Diluted) | 371.29 | 337.98 | 284.93 | -169.15 | -683.65 | -336.55 | Upgrade
|
| EPS Growth | -3.34% | 18.62% | - | - | - | - | Upgrade
|
| Free Cash Flow | 5,624 | 5,423 | 3,861 | -3,318 | -8,171 | -5,277 | Upgrade
|
| Free Cash Flow Per Share | 405.55 | 394.42 | 278.40 | -257.68 | -634.57 | -409.78 | Upgrade
|
| Dividend Per Share | 23.000 | 23.000 | 9.000 | - | - | 10.000 | Upgrade
|
| Dividend Growth | 155.56% | 155.56% | - | - | - | -56.52% | Upgrade
|
| Gross Margin | 32.85% | 32.83% | 27.72% | 9.55% | -27.27% | 6.60% | Upgrade
|
| Operating Margin | 12.04% | 12.25% | 10.15% | -8.48% | -54.57% | -15.09% | Upgrade
|
| Profit Margin | 11.31% | 11.34% | 10.79% | -8.56% | -56.03% | -18.92% | Upgrade
|
| Free Cash Flow Margin | 12.35% | 13.24% | 10.60% | -13.04% | -52.01% | -23.04% | Upgrade
|
| EBITDA | 6,066 | 5,556 | 4,256 | -1,636 | -8,073 | -2,948 | Upgrade
|
| EBITDA Margin | 13.32% | 13.56% | 11.68% | -6.43% | -51.38% | -12.87% | Upgrade
|
| D&A For EBITDA | 584 | 536 | 559 | 522 | 500 | 509 | Upgrade
|
| EBIT | 5,482 | 5,020 | 3,697 | -2,158 | -8,573 | -3,457 | Upgrade
|
| EBIT Margin | 12.04% | 12.25% | 10.15% | -8.48% | -54.57% | -15.09% | Upgrade
|
| Advertising Expenses | - | 966 | 792 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.