Greens Co.,Ltd. (TYO:6547)
Japan · Delayed Price · Currency is JPY 2,269.00
-3.00 (-0.13%)
Feb 16, 2026, 3:30 PM JST
Greens Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 52,867 | 49,645 | 40,969 | 36,439 | 25,437 | 15,711 | |
Revenue Growth (YoY) | 16.11% | 21.18% | 12.43% | 43.25% | 61.91% | -31.42% |
Cost of Revenue | 34,508 | 33,192 | 27,520 | 26,338 | 23,008 | 19,996 |
Gross Profit | 18,359 | 16,453 | 13,449 | 10,101 | 2,429 | -4,285 |
Selling, General & Admin | 10,684 | 10,151 | 8,434 | 6,413 | 4,594 | 4,295 |
Operating Expenses | 10,679 | 10,146 | 8,429 | 6,404 | 4,587 | 4,288 |
Operating Income | 7,680 | 6,307 | 5,020 | 3,697 | -2,158 | -8,573 |
Interest Expense | -194 | -282 | -284 | -145 | -104 | -52 |
Interest & Investment Income | - | - | - | 2 | 2 | 2 |
Other Non Operating Income (Expenses) | -169 | -182 | 93 | -62 | 239 | 276 |
EBT Excluding Unusual Items | 7,317 | 5,843 | 4,829 | 3,492 | -2,021 | -8,347 |
Gain (Loss) on Sale of Assets | 44 | 23 | - | 43 | 8 | - |
Asset Writedown | -136 | -130 | -119 | -190 | -119 | -158 |
Other Unusual Items | - | - | -107 | -240 | - | -39 |
Pretax Income | 7,225 | 5,736 | 4,603 | 3,105 | -2,132 | -8,544 |
Income Tax Expense | 2,273 | 476 | -285 | -1,086 | 46 | 259 |
Net Income | 4,952 | 5,260 | 4,888 | 4,191 | -2,178 | -8,803 |
Preferred Dividends & Other Adjustments | 81 | 161 | 241 | 260 | - | - |
Net Income to Common | 4,871 | 5,099 | 4,647 | 3,931 | -2,178 | -8,803 |
Net Income Growth | -7.44% | 7.61% | 16.63% | - | - | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 13 | 13 |
Shares Change (YoY) | -0.84% | 0.52% | -0.86% | 7.70% | - | -0.01% |
EPS (Basic) | 354.22 | 368.94 | 337.98 | 305.29 | -169.15 | -683.65 |
EPS (Diluted) | 354.22 | 368.94 | 337.98 | 284.93 | -169.15 | -683.65 |
EPS Growth | -4.60% | 9.16% | 18.62% | - | - | - |
Free Cash Flow | - | 6,267 | 5,423 | 3,861 | -3,318 | -8,171 |
Free Cash Flow Per Share | - | 453.45 | 394.42 | 278.40 | -257.68 | -634.57 |
Dividend Per Share | 35.000 | 35.000 | 23.000 | 9.000 | - | - |
Dividend Growth | 52.17% | 52.17% | 155.56% | - | - | - |
Gross Margin | 34.73% | 33.14% | 32.83% | 27.72% | 9.55% | -27.27% |
Operating Margin | 14.53% | 12.70% | 12.25% | 10.15% | -8.48% | -54.57% |
Profit Margin | 9.21% | 10.27% | 11.34% | 10.79% | -8.56% | -56.03% |
Free Cash Flow Margin | - | 12.62% | 13.24% | 10.60% | -13.04% | -52.01% |
EBITDA | 8,335 | 6,945 | 5,556 | 4,256 | -1,636 | -8,073 |
EBITDA Margin | 15.77% | 13.99% | 13.56% | 11.68% | -6.43% | -51.38% |
D&A For EBITDA | 655 | 638 | 536 | 559 | 522 | 500 |
EBIT | 7,680 | 6,307 | 5,020 | 3,697 | -2,158 | -8,573 |
EBIT Margin | 14.53% | 12.70% | 12.25% | 10.15% | -8.48% | -54.57% |
Effective Tax Rate | 31.46% | 8.30% | - | - | - | - |
Advertising Expenses | - | 1,101 | 966 | 792 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.