Greens Co.,Ltd. (TYO:6547)
Japan · Delayed Price · Currency is JPY 2,074.00
+19.00 (0.92%)
Aug 24, 2026, 3:30 PM JST
Greens Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 53,998 | 49,645 | 40,969 | 36,439 | 25,437 | |
Revenue Growth | 8.77% | 21.18% | 12.43% | 43.25% | 61.91% |
Cost of Revenue | 36,048 | 33,192 | 27,520 | 26,338 | 23,008 |
Gross Profit | 17,950 | 16,453 | 13,449 | 10,101 | 2,429 |
Selling, General & Admin | 10,985 | 10,151 | 8,434 | 6,413 | 4,594 |
Operating Expenses | 10,985 | 10,146 | 8,429 | 6,404 | 4,587 |
Operating Income | 6,965 | 6,307 | 5,020 | 3,697 | -2,158 |
Interest Expense | -177 | -282 | -284 | -145 | -104 |
Interest & Investment Income | 28 | - | - | 2 | 2 |
Other Non Operating Income (Expenses) | 81 | -182 | 93 | -62 | 239 |
EBT Excluding Unusual Items | 6,897 | 5,843 | 4,829 | 3,492 | -2,021 |
Gain (Loss) on Sale of Assets | 24 | 23 | - | 43 | 8 |
Asset Writedown | -16 | -130 | -119 | -190 | -119 |
Other Unusual Items | 230 | - | -107 | -240 | - |
Pretax Income | 7,135 | 5,736 | 4,603 | 3,105 | -2,132 |
Income Tax Expense | 2,138 | 476 | -285 | -1,086 | 46 |
Net Income | 4,997 | 5,260 | 4,888 | 4,191 | -2,178 |
Preferred Dividends & Other Adjustments | - | 161 | 241 | 260 | - |
Net Income to Common | 4,997 | 5,099 | 4,647 | 3,931 | -2,178 |
Net Income Growth | -2.00% | 9.73% | 18.21% | - | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 13 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 13 |
Shares Change | -0.64% | 0.52% | -0.86% | 7.70% | - |
EPS (Basic) | 363.88 | 368.94 | 337.98 | 305.29 | -169.15 |
EPS (Diluted) | 363.88 | 368.94 | 337.98 | 284.93 | -169.15 |
EPS Growth | -1.37% | 9.16% | 18.62% | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 5,021 | 6,267 | 5,423 | 3,861 | -3,318 |
Free Cash Flow Per Share | 365.63 | 453.45 | 394.42 | 278.40 | -257.68 |
Dividend Per Share | - | 35.000 | 23.000 | 9.000 | - |
Dividend Growth | - | 52.17% | 155.56% | - | - |
Gross Margin | 33.24% | 33.14% | 32.83% | 27.72% | 9.55% |
Operating Margin | 12.90% | 12.70% | 12.25% | 10.15% | -8.48% |
Profit Margin | 9.25% | 10.27% | 11.34% | 10.79% | -8.56% |
Free Cash Flow Margin | 9.30% | 12.62% | 13.24% | 10.60% | -13.04% |
EBITDA | 7,912 | 6,945 | 5,556 | 4,256 | -1,636 |
EBITDA Margin | 14.65% | 13.99% | 13.56% | 11.68% | -6.43% |
D&A For EBITDA | 947 | 638 | 536 | 559 | 522 |
EBIT | 6,965 | 6,307 | 5,020 | 3,697 | -2,158 |
EBIT Margin | 12.90% | 12.70% | 12.25% | 10.15% | -8.48% |
Effective Tax Rate | 29.97% | 8.30% | - | - | - |
Advertising Expenses | - | 1,101 | 966 | 792 | - |