Greens Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	29,050	28,694	26,708	17,254	7,833	7,533
Market Cap Growth	-18.24%	7.44%	54.79%	120.28%	3.98%	22.64%
Enterprise Value	29,460	31,140	30,293	26,058	19,531	18,143
Last Close Price	2115.00	2090.00	1893.50	1302.54	586.96	564.76
PE Ratio	5.97	5.63	5.75	4.39	-	-
Forward PE	6.09	6.31	5.46	7.15	-	-
PS Ratio	0.55	0.58	0.65	0.47	0.31	0.48
PB Ratio	2.20	2.82	3.41	3.22	5.82	-2.57
P/TBV Ratio	2.24	2.87	3.47	3.28	6.49	-
P/FCF Ratio	5.18	4.58	4.93	4.47	-	-
P/OCF Ratio	3.28	4.06	4.44	3.73	-	-
EV/Sales Ratio	0.56	0.63	0.74	0.72	0.77	1.16
EV/EBITDA Ratio	3.53	4.48	5.45	6.12	-	-
EV/EBIT Ratio	3.84	4.94	6.04	7.05	-	-
EV/FCF Ratio	5.26	4.97	5.59	6.75	-	-
Debt / Equity Ratio	0.85	1.20	1.64	2.54	15.25	-5.89
Debt / EBITDA Ratio	1.34	1.76	2.31	3.21	-	-
Debt / FCF Ratio	2.00	1.95	2.37	3.54	-	-
Net Debt / Equity Ratio	0.03	0.22	0.65	1.29	7.81	-4.57
Net Debt / EBITDA Ratio	0.05	0.32	0.92	1.63	-6.43	-1.66
Net Debt / FCF Ratio	0.07	0.35	0.94	1.79	-3.17	-1.64
Asset Turnover	1.66	1.77	1.63	1.47	1.18	0.91
Inventory Turnover	194.41	268.76	251.32	241.63	227.80	207.21
Quick Ratio	1.42	1.67	1.19	1.19	0.72	0.49
Current Ratio	1.56	1.83	1.33	1.34	0.79	0.60
Return on Equity (ROE)	40.65%	58.45%	74.12%	124.86%	-	-573.30%
Return on Assets (ROA)	15.04%	14.07%	12.45%	9.29%	-6.24%	-30.87%
Return on Invested Capital (ROIC)	39.31%	45.68%	39.82%	30.61%	-19.32%	-81.81%
Return on Capital Employed (ROCE)	32.40%	29.20%	27.90%	22.70%	-23.10%	-125.60%
Earnings Yield	16.77%	18.33%	18.30%	24.29%	-27.81%	-116.86%
FCF Yield	19.29%	21.84%	20.30%	22.38%	-42.36%	-108.47%
Dividend Yield	1.89%	1.68%	1.21%	0.69%	-	-
Payout Ratio	11.31%	9.11%	7.67%	4.32%	-	-
Buyback Yield / Dilution	0.84%	-0.52%	0.86%	-7.70%	-	0.01%
Total Shareholder Return	2.73%	1.16%	2.08%	-7.01%	-	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.