DM Solutions Co.,Ltd (TYO:6549)
Japan flag Japan · Delayed Price · Currency is JPY
1,609.00
+10.00 (0.63%)
Jan 23, 2026, 3:30 PM JST

DM Solutions Co.,Ltd Statistics

Total Valuation

TYO:6549 has a market cap or net worth of JPY 4.44 billion. The enterprise value is 5.38 billion.

Market Cap4.44B
Enterprise Value 5.38B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:6549 has 2.76 million shares outstanding. The number of shares has increased by 0.20% in one year.

Current Share Class 2.76M
Shares Outstanding 2.76M
Shares Change (YoY) +0.20%
Shares Change (QoQ) +0.65%
Owned by Insiders (%) 71.60%
Owned by Institutions (%) 3.08%
Float 752,134

Valuation Ratios

The trailing PE ratio is 9.81.

PE Ratio 9.81
Forward PE n/a
PS Ratio 0.20
PB Ratio 1.29
P/TBV Ratio 1.37
P/FCF Ratio 11.63
P/OCF Ratio 4.99
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.65, with an EV/FCF ratio of 14.08.

EV / Earnings 11.44
EV / Sales 0.24
EV / EBITDA 5.65
EV / EBIT 8.24
EV / FCF 14.08

Financial Position

The company has a current ratio of 1.46, with a Debt / Equity ratio of 0.61.

Current Ratio 1.46
Quick Ratio 1.23
Debt / Equity 0.61
Debt / EBITDA 2.26
Debt / FCF 5.47
Interest Coverage 32.95

Financial Efficiency

Return on equity (ROE) is 14.44% and return on invested capital (ROIC) is 10.77%.

Return on Equity (ROE) 14.44%
Return on Assets (ROA) 5.14%
Return on Invested Capital (ROIC) 10.77%
Return on Capital Employed (ROCE) 12.19%
Weighted Average Cost of Capital (WACC) 5.69%
Revenue Per Employee 67.84M
Profits Per Employee 1.44M
Employee Count327
Asset Turnover 2.91
Inventory Turnover 41.12

Taxes

In the past 12 months, TYO:6549 has paid 176.00 million in taxes.

Income Tax 176.00M
Effective Tax Rate 27.24%

Stock Price Statistics

The stock price has increased by +12.60% in the last 52 weeks. The beta is 0.69, so TYO:6549's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change +12.60%
50-Day Moving Average 1,582.86
200-Day Moving Average 1,518.66
Relative Strength Index (RSI) 59.24
Average Volume (20 Days) 3,015

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:6549 had revenue of JPY 22.18 billion and earned 470.00 million in profits. Earnings per share was 164.05.

Revenue22.18B
Gross Profit 3.41B
Operating Income 626.00M
Pretax Income 646.00M
Net Income 470.00M
EBITDA 925.00M
EBIT 626.00M
Earnings Per Share (EPS) 164.05
Full Income Statement

Balance Sheet

The company has 1.15 billion in cash and 2.09 billion in debt, with a net cash position of -937.00 million or -339.41 per share.

Cash & Cash Equivalents 1.15B
Total Debt 2.09B
Net Cash -937.00M
Net Cash Per Share -339.41
Equity (Book Value) 3.43B
Book Value Per Share 1,242.83
Working Capital 1.25B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 890.00 million and capital expenditures -508.00 million, giving a free cash flow of 382.00 million.

Operating Cash Flow 890.00M
Capital Expenditures -508.00M
Free Cash Flow 382.00M
FCF Per Share 138.37
Full Cash Flow Statement

Margins

Gross margin is 15.39%, with operating and profit margins of 2.82% and 2.12%.

Gross Margin 15.39%
Operating Margin 2.82%
Pretax Margin 2.91%
Profit Margin 2.12%
EBITDA Margin 4.17%
EBIT Margin 2.82%
FCF Margin 1.72%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 1.88%.

Dividend Per Share 30.00
Dividend Yield 1.88%
Dividend Growth (YoY) 30.43%
Years of Dividend Growth 2
Payout Ratio 13.40%
Buyback Yield -0.20%
Shareholder Yield 1.68%
Earnings Yield 10.58%
FCF Yield 8.60%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a forward split with a ratio of 2.

Last Split Date Sep 27, 2017
Split Type Forward
Split Ratio 2

Scores

TYO:6549 has an Altman Z-Score of 4.31 and a Piotroski F-Score of 6.

Altman Z-Score 4.31
Piotroski F-Score 6