Unipos Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	Mar '19 Mar 31, 2019	Mar '18 Mar 31, 2018
Revenue	1,453	1,964	6,371	6,828	6,340
Revenue Growth (YoY)	-26.02%	-69.17%	-6.69%	7.70%	-
Cost of Revenue	524	382	4,518	5,036	4,780
Gross Profit	929	1,582	1,853	1,792	1,560
Selling, General & Admin	2,146	2,100	2,332	1,578	1,225
Operating Expenses	2,146	2,100	2,332	1,578	1,225
Operating Income	-1,217	-518	-479	214	335
Interest Expense	-9	-11	-7	-1	-2
Other Non Operating Income (Expenses)	29	-1	7	-4	-6
EBT Excluding Unusual Items	-1,197	-530	-479	209	327
Gain (Loss) on Sale of Investments	-	-	-	-29	-
Asset Writedown	-863	-237	-295	-1	-
Other Unusual Items	-472	4	-	189	-
Pretax Income	-2,532	-763	-774	368	327
Income Tax Expense	-22	89	126	109	103
Net Income	-2,510	-852	-900	259	224
Net Income to Common	-2,510	-852	-900	259	224
Net Income Growth	-	-	-	15.63%	-
Shares Outstanding (Basic)	13	10	10	10	10
Shares Outstanding (Diluted)	13	10	10	10	10
Shares Change (YoY)	22.82%	6.05%	-5.98%	1.50%	-
EPS (Basic)	-195.77	-81.62	-91.44	26.40	23.27
EPS (Diluted)	-195.77	-81.62	-91.44	24.81	21.76
EPS Growth	-	-	-	14.00%	-
Free Cash Flow	-1,622	-102	-348	189	186
Free Cash Flow Per Share	-126.51	-9.77	-35.35	18.05	18.03
Gross Margin	63.94%	80.55%	29.09%	26.25%	24.61%
Operating Margin	-83.76%	-26.38%	-7.52%	3.13%	5.28%
Profit Margin	-172.75%	-43.38%	-14.13%	3.79%	3.53%
Free Cash Flow Margin	-111.63%	-5.19%	-5.46%	2.77%	2.93%
EBITDA	-1,118	-266	-244	530	458
EBITDA Margin	-76.94%	-13.54%	-3.83%	7.76%	7.22%
D&A For EBITDA	99	252	235	316	123
EBIT	-1,217	-518	-479	214	335
EBIT Margin	-83.76%	-26.38%	-7.52%	3.13%	5.28%
Effective Tax Rate	-	-	-	29.62%	31.50%
Advertising Expenses	449	239	505	-	-

Updated Jun 30, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.