Tsunagu Group Holdings, Inc. (TYO:6551)
Japan
· Delayed Price · Currency is JPY 670.00
+6.00 (0.90%)
Jun 18, 2025, 9:43 AM JST
Tsunagu Group Holdings Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 17,636 | 16,388 | 15,027 | 12,721 | 11,025 | 12,098 | Upgrade
|
Revenue Growth (YoY) | 13.79% | 9.06% | 18.13% | 15.38% | -8.87% | 13.95% | Upgrade
|
Cost of Revenue | 10,006 | 9,220 | 8,376 | 6,698 | 5,560 | 6,300 | Upgrade
|
Gross Profit | 7,630 | 7,168 | 6,651 | 6,023 | 5,465 | 5,798 | Upgrade
|
Selling, General & Admin | 6,878 | 6,488 | 6,132 | 5,723 | 5,459 | 6,261 | Upgrade
|
Operating Expenses | 6,928 | 6,538 | 6,207 | 5,808 | 5,570 | 6,409 | Upgrade
|
Operating Income | 702 | 630 | 444 | 215 | -105 | -611 | Upgrade
|
Interest Expense | -8 | -6 | -5 | -11 | -15 | -13 | Upgrade
|
Interest & Investment Income | - | - | - | - | 3 | - | Upgrade
|
Other Non Operating Income (Expenses) | 11 | 2 | 8 | 9 | 19 | 76 | Upgrade
|
EBT Excluding Unusual Items | 705 | 626 | 447 | 213 | -98 | -548 | Upgrade
|
Gain (Loss) on Sale of Investments | -53 | -53 | 2 | - | -106 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | -1 | - | Upgrade
|
Asset Writedown | -175 | -183 | -210 | -23 | -2 | -6 | Upgrade
|
Other Unusual Items | -9 | -8 | -1 | 401 | -2 | -44 | Upgrade
|
Pretax Income | 468 | 382 | 238 | 591 | -209 | -598 | Upgrade
|
Income Tax Expense | 139 | 27 | 106 | 122 | 6 | -18 | Upgrade
|
Earnings From Continuing Operations | 329 | 355 | 132 | 469 | -215 | -580 | Upgrade
|
Net Income to Company | - | 355 | 132 | 469 | -215 | -580 | Upgrade
|
Minority Interest in Earnings | 10 | 3 | - | 22 | 3 | 9 | Upgrade
|
Net Income | 339 | 358 | 132 | 491 | -212 | -571 | Upgrade
|
Net Income to Common | 339 | 358 | 132 | 491 | -212 | -571 | Upgrade
|
Net Income Growth | 14.92% | 171.21% | -73.12% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 8 | 7 | Upgrade
|
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 8 | 7 | Upgrade
|
Shares Change (YoY) | -1.17% | 0.14% | 0.43% | 7.77% | 10.11% | -3.91% | Upgrade
|
EPS (Basic) | 39.66 | 41.61 | 15.43 | 57.62 | -26.47 | -78.49 | Upgrade
|
EPS (Diluted) | 39.53 | 41.27 | 15.25 | 56.88 | -26.47 | -78.49 | Upgrade
|
EPS Growth | 16.48% | 170.62% | -73.19% | - | - | - | Upgrade
|
Free Cash Flow | 729 | 554 | 597 | 434 | 23 | -285 | Upgrade
|
Free Cash Flow Per Share | 85.01 | 63.81 | 68.87 | 50.28 | 2.87 | -39.18 | Upgrade
|
Dividend Per Share | 10.000 | 10.000 | 8.000 | - | - | - | Upgrade
|
Dividend Growth | 25.00% | 25.00% | - | - | - | - | Upgrade
|
Gross Margin | 43.26% | 43.74% | 44.26% | 47.35% | 49.57% | 47.93% | Upgrade
|
Operating Margin | 3.98% | 3.84% | 2.96% | 1.69% | -0.95% | -5.05% | Upgrade
|
Profit Margin | 1.92% | 2.19% | 0.88% | 3.86% | -1.92% | -4.72% | Upgrade
|
Free Cash Flow Margin | 4.13% | 3.38% | 3.97% | 3.41% | 0.21% | -2.36% | Upgrade
|
EBITDA | 981 | 967 | 809 | 552 | 309 | -150 | Upgrade
|
EBITDA Margin | 5.56% | 5.90% | 5.38% | 4.34% | 2.80% | -1.24% | Upgrade
|
D&A For EBITDA | 279 | 337 | 365 | 337 | 414 | 461 | Upgrade
|
EBIT | 702 | 630 | 444 | 215 | -105 | -611 | Upgrade
|
EBIT Margin | 3.98% | 3.84% | 2.96% | 1.69% | -0.95% | -5.05% | Upgrade
|
Effective Tax Rate | 29.70% | 7.07% | 44.54% | 20.64% | - | - | Upgrade
|
Advertising Expenses | - | 2,022 | 1,616 | 1,450 | 926 | 1,168 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.