SUS Co.,Ltd. (TYO:6554)
Japan · Delayed Price · Currency is JPY 1,079.00
-13.00 (-1.19%)
Aug 18, 2026, 3:30 PM JST
SUS Co.,Ltd. Financials Overview
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Revenue Revenue Growth | 16,022 | 15,015 | 13,219 | 11,501 | 10,465 | 9,419 |
Revenue Growth | 8.83% | 13.59% | 14.94% | 9.90% | 11.11% | 5.04% |
Gross Profit Gross Profit Growth | 4,215 | 3,915 | 3,323 | 2,906 | 2,757 | 2,030 |
Operating Income Operating Income Growth | 1,399 | 1,214 | 830 | 609 | 731 | 195 |
Net Income Net Income Growth | 1,144 | 915 | 602 | 461 | 316 | 448 |
Earnings Per Share EPS Growth | 127.36 | 101.80 | 66.26 | 50.27 | 34.27 | 48.64 |
EPS Growth | 36.52% | 53.64% | 31.81% | 46.69% | -29.54% | 66.29% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Consulting Business Consulting Business Growth | 856 | 1,009 | 809 | 691.01 | 583.36 |
Others Others Growth | 97 | 75 | 78 | 55.65 | 118.61 |
AR / VR Business AR / VR Business Growth | 408 | 432 | 273 | 168.26 | 75.87 |
Solution Business Solution Business Growth | 13,652 | 11,702 | 10,339 | 9,550 | 8,642 |
Total Total Growth | 15,013 | 13,218 | 11,499 | 10,465 | 9,420 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Investments Cash & Investments Growth | 4,330 | 3,407 | 2,812 | 2,615 | 2,731 | 2,306 |
Total Debt Total Debt Growth | - | 9 | 6 | 8 | 16 | 36 |
Net Cash (Debt) Net Cash Growth | 4,330 | 3,398 | 2,806 | 2,607 | 2,715 | 2,270 |
Net Cash Growth | 18.99% | 21.10% | 7.63% | -3.98% | 19.60% | 19.98% |
Net Cash Per Share Net Cash Per Share Growth | 481.79 | 377.79 | 308.56 | 283.84 | 294.38 | 246.32 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 1,062 | 745 | 445 | 635 | 473 |
Capital Expenditures CapEx Growth | - | -130 | -28 | -295 | -30 | -16 |
Free Cash Flow Free Cash Flow Growth | - | 932 | 717 | 150 | 605 | 457 |
Free Cash Flow Growth | - | 29.99% | 378.00% | -75.21% | 32.39% | 134.36% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Gross Margin | 26.31% | 26.07% | 25.14% | 25.27% | 26.35% | 21.55% |
Operating Margin | 8.73% | 8.09% | 6.28% | 5.29% | 6.98% | 2.07% |
Pretax Margin | 9.44% | 8.38% | 6.04% | 5.42% | 5.67% | 6.87% |
Profit Margin | 7.14% | 6.09% | 4.55% | 4.01% | 3.02% | 4.76% |
FCF Margin | - | 6.21% | 5.42% | 1.30% | 5.78% | 4.85% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 18, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 50.000 | 45.000 | 25.000 | 25.000 | 10.000 | 7.000 |
Dividend Per Share Growth | 11.11% | 80.00% | 0% | 150.00% | 42.86% | 0% |
Dividend Yield | 4.58% | 3.82% | 3.59% | 3.12% | 1.42% | 1.88% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 18, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
PE Ratio | 8.47 | 11.40 | 10.61 | 16.78 | 22.00 | 8.30 |
Forward PE | - | 38.24 | 38.24 | 38.24 | 38.24 | 38.24 |
P/FCF Ratio | 11.07 | 11.19 | 8.90 | 51.56 | 11.49 | 8.14 |
PS Ratio | 0.60 | 0.70 | 0.48 | 0.67 | 0.66 | 0.40 |