Agile Media Network Inc. (TYO:6573)
Japan
· Delayed Price · Currency is JPY 70.00
+1.00 (1.45%)
May 2, 2025, 12:38 PM JST
Agile Media Network Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 455 | 289 | 447 | 632 | 667 | Upgrade
|
| Revenue Growth (YoY) | 57.44% | -35.35% | -29.27% | -5.25% | -21.25% | Upgrade
|
| Cost of Revenue | 417 | 166 | 177 | 229 | 351 | Upgrade
|
| Gross Profit | 38 | 123 | 270 | 403 | 316 | Upgrade
|
| Selling, General & Admin | 340 | 550 | 493 | 510 | 580 | Upgrade
|
| Operating Expenses | 340 | 529 | 493 | 510 | 580 | Upgrade
|
| Operating Income | -302 | -406 | -223 | -107 | -264 | Upgrade
|
| Interest Expense | -2 | -2 | -7 | -3 | -3 | Upgrade
|
| Earnings From Equity Investments | - | -10 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -17 | - | 5 | 13 | 14 | Upgrade
|
| EBT Excluding Unusual Items | -321 | -418 | -225 | -97 | -253 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4 | -45 | -17 | -19 | - | Upgrade
|
| Asset Writedown | -50 | -35 | -17 | -87 | -48 | Upgrade
|
| Legal Settlements | -19 | - | - | - | - | Upgrade
|
| Other Unusual Items | 62 | 2 | 31 | -536 | - | Upgrade
|
| Pretax Income | -332 | -496 | -228 | -739 | -301 | Upgrade
|
| Income Tax Expense | 1 | 5 | 3 | 1 | 6 | Upgrade
|
| Earnings From Continuing Operations | -333 | -501 | -231 | -740 | -307 | Upgrade
|
| Minority Interest in Earnings | -4 | 10 | - | - | - | Upgrade
|
| Net Income | -337 | -491 | -231 | -740 | -307 | Upgrade
|
| Net Income to Common | -337 | -491 | -231 | -740 | -307 | Upgrade
|
| Shares Outstanding (Basic) | 24 | 18 | 9 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 18 | 9 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 32.99% | 101.09% | 21.00% | 9.13% | 9.85% | Upgrade
|
| EPS (Basic) | -13.95 | -27.04 | -25.58 | -99.15 | -44.89 | Upgrade
|
| EPS (Diluted) | -13.95 | -27.04 | -25.58 | -99.15 | -44.89 | Upgrade
|
| Free Cash Flow | -270 | -582 | -530 | -218 | -109 | Upgrade
|
| Free Cash Flow Per Share | -11.18 | -32.05 | -58.69 | -29.21 | -15.94 | Upgrade
|
| Gross Margin | 8.35% | 42.56% | 60.40% | 63.77% | 47.38% | Upgrade
|
| Operating Margin | -66.37% | -140.48% | -49.89% | -16.93% | -39.58% | Upgrade
|
| Profit Margin | -74.07% | -169.90% | -51.68% | -117.09% | -46.03% | Upgrade
|
| Free Cash Flow Margin | -59.34% | -201.38% | -118.57% | -34.49% | -16.34% | Upgrade
|
| EBITDA | -297 | -380 | -213 | -97 | -207 | Upgrade
|
| EBITDA Margin | -65.28% | -131.49% | -47.65% | -15.35% | -31.03% | Upgrade
|
| D&A For EBITDA | 5 | 26 | 10 | 10 | 57 | Upgrade
|
| EBIT | -302 | -406 | -223 | -107 | -264 | Upgrade
|
| EBIT Margin | -66.37% | -140.48% | -49.89% | -16.93% | -39.58% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.