Agile Media Network Inc. (TYO:6573)
Japan · Delayed Price · Currency is JPY 132.00
-3.00 (-2.22%)
Aug 15, 2025, 3:30 PM JST
Agile Media Network Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 498 | 455 | 289 | 447 | 632 | 667 | Upgrade | |
Revenue Growth (YoY) | 62.74% | 57.44% | -35.35% | -29.27% | -5.25% | -21.25% | Upgrade |
Cost of Revenue | 475 | 417 | 166 | 177 | 229 | 351 | Upgrade |
Gross Profit | 23 | 38 | 123 | 270 | 403 | 316 | Upgrade |
Selling, General & Admin | 289 | 340 | 550 | 493 | 510 | 580 | Upgrade |
Operating Expenses | 266 | 340 | 529 | 493 | 510 | 580 | Upgrade |
Operating Income | -243 | -302 | -406 | -223 | -107 | -264 | Upgrade |
Interest Expense | -2 | -2 | -2 | -7 | -3 | -3 | Upgrade |
Earnings From Equity Investments | 3 | - | -10 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -27 | -17 | - | 5 | 13 | 14 | Upgrade |
EBT Excluding Unusual Items | -269 | -321 | -418 | -225 | -97 | -253 | Upgrade |
Gain (Loss) on Sale of Investments | -4 | -4 | -45 | -17 | -19 | - | Upgrade |
Asset Writedown | -49 | -50 | -35 | -17 | -87 | -48 | Upgrade |
Legal Settlements | -37 | -19 | - | - | - | - | Upgrade |
Other Unusual Items | 112 | 62 | 2 | 31 | -536 | - | Upgrade |
Pretax Income | -247 | -332 | -496 | -228 | -739 | -301 | Upgrade |
Income Tax Expense | 1 | 1 | 5 | 3 | 1 | 6 | Upgrade |
Earnings From Continuing Operations | -248 | -333 | -501 | -231 | -740 | -307 | Upgrade |
Minority Interest in Earnings | 4 | -4 | 10 | - | - | - | Upgrade |
Net Income | -244 | -337 | -491 | -231 | -740 | -307 | Upgrade |
Net Income to Common | -244 | -337 | -491 | -231 | -740 | -307 | Upgrade |
Shares Outstanding (Basic) | 28 | 24 | 18 | 9 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 28 | 24 | 18 | 9 | 7 | 7 | Upgrade |
Shares Change (YoY) | 29.02% | 32.99% | 101.09% | 21.00% | 9.13% | 9.85% | Upgrade |
EPS (Basic) | -8.79 | -13.95 | -27.04 | -25.58 | -99.15 | -44.89 | Upgrade |
EPS (Diluted) | -8.79 | -13.95 | -27.04 | -25.58 | -99.15 | -44.89 | Upgrade |
Free Cash Flow | -160 | -270 | -582 | -530 | -218 | -109 | Upgrade |
Free Cash Flow Per Share | -5.76 | -11.18 | -32.05 | -58.69 | -29.21 | -15.94 | Upgrade |
Gross Margin | 4.62% | 8.35% | 42.56% | 60.40% | 63.77% | 47.38% | Upgrade |
Operating Margin | -48.80% | -66.37% | -140.48% | -49.89% | -16.93% | -39.58% | Upgrade |
Profit Margin | -49.00% | -74.07% | -169.90% | -51.68% | -117.09% | -46.03% | Upgrade |
Free Cash Flow Margin | -32.13% | -59.34% | -201.38% | -118.57% | -34.49% | -16.34% | Upgrade |
EBITDA | -250 | -297 | -380 | -213 | -97 | -207 | Upgrade |
EBITDA Margin | -50.20% | -65.28% | -131.49% | -47.65% | -15.35% | -31.03% | Upgrade |
D&A For EBITDA | -7 | 5 | 26 | 10 | 10 | 57 | Upgrade |
EBIT | -243 | -302 | -406 | -223 | -107 | -264 | Upgrade |
EBIT Margin | -48.80% | -66.37% | -140.48% | -49.89% | -16.93% | -39.58% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.