Agile Media Network Inc. (TYO:6573)

VMware Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,708	2,267	8,922	1,505	1,143	1,292
Market Cap Growth	8.01%	-74.59%	492.77%	31.66%	-11.54%	-28.95%
Enterprise Value	3,383	2,370	8,791	1,850	1,353	1,211
Last Close Price	121.00	82.00	402.00	95.67	153.33	173.33
PS Ratio	7.69	4.98	30.87	3.37	1.81	1.94
PB Ratio	8.54	6.65	80.38	20.91	-3.10	2.47
P/TBV Ratio	8.94	6.85	76.92	20.91	-	9.94
EV/Sales Ratio	7.02	5.21	30.42	4.14	2.14	1.82
Debt / Equity Ratio	0.30	0.40	1.49	2.82	-0.83	0.77
Asset Turnover	1.05	1.00	0.74	1.01	0.87	0.77
Inventory Turnover	11.78	13.67	-	-	-	-
Quick Ratio	4.90	4.02	2.18	1.91	0.62	2.47
Current Ratio	5.41	4.64	3.06	2.06	0.64	2.55
Return on Equity (ROE)	-121.85%	-147.34%	-547.54%	-	-954.84%	-58.42%
Return on Assets (ROA)	-38.63%	-41.67%	-64.57%	-31.64%	-9.20%	-19.09%
Return on Capital (ROIC)	-46.47%	-50.07%	-92.11%	-130.87%	-15.43%	-20.73%
Earnings Yield	-7.79%	-14.86%	-5.50%	-15.35%	-64.73%	-23.76%
FCF Yield	-	-11.91%	-6.52%	-35.21%	-19.07%	-8.43%
Buyback Yield / Dilution	-31.62%	-32.99%	-101.09%	-21.00%	-9.13%	-9.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.