Agile Media Network Statistics

Total Valuation

TYO:6573 has a market cap or net worth of JPY 3.19 billion. The enterprise value is 2.86 billion.

Market Cap	3.19B
Enterprise Value	2.86B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date	Aug 8, 2025
Ex-Dividend Date	n/a

Share Statistics

TYO:6573 has 30.65 million shares outstanding. The number of shares has increased by 31.62% in one year.

Current Share Class	30.65M
Shares Outstanding	30.65M
Shares Change (YoY)	+31.62%
Shares Change (QoQ)	+11.40%
Owned by Insiders (%)	5.35%
Owned by Institutions (%)	3.21%
Float	19.44M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	6.61
PB Ratio	7.34
P/TBV Ratio	7.68
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

EV / Earnings	-9.90
EV / Sales	5.94
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 5.41, with a Debt / Equity ratio of 0.30.

Current Ratio	5.41
Quick Ratio	4.90
Debt / Equity	0.30
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	-142.00

Financial Efficiency

Return on equity (ROE) is -121.85% and return on invested capital (ROIC) is -46.47%.

Return on Equity (ROE)	-121.85%
Return on Assets (ROA)	-38.63%
Return on Invested Capital (ROIC)	-46.47%
Return on Capital Employed (ROCE)	-52.79%
Revenue Per Employee	16.07M
Profits Per Employee	-9.63M
Employee Count	30
Asset Turnover	1.05
Inventory Turnover	11.78

Taxes

In the past 12 months, TYO:6573 has paid 1.00 million in taxes.

Income Tax	1.00M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -2.80% in the last 52 weeks. The beta is -2.06, so TYO:6573's price volatility has been lower than the market average.

Beta (5Y)	-2.06
52-Week Price Change	-2.80%
50-Day Moving Average	80.36
200-Day Moving Average	82.19
Relative Strength Index (RSI)	54.83
Average Volume (20 Days)	7,815,775

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, TYO:6573 had revenue of JPY 482.00 million and -289.00 million in losses. Loss per share was -11.17.

Revenue	482.00M
Gross Profit	11.00M
Operating Income	-284.00M
Pretax Income	-289.00M
Net Income	-289.00M
EBITDA	-284.25M
EBIT	-284.00M
Loss Per Share	-11.17

Full Income Statement

Balance Sheet

The company has 455.00 million in cash and 130.00 million in debt, giving a net cash position of 325.00 million or 10.61 per share.

Cash & Cash Equivalents	455.00M
Total Debt	130.00M
Net Cash	325.00M
Net Cash Per Share	10.61
Equity (Book Value)	434.00M
Book Value Per Share	14.16
Working Capital	450.00M

Full Balance Sheet

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 2.28%, with operating and profit margins of -58.92% and -59.96%.

Gross Margin	2.28%
Operating Margin	-58.92%
Pretax Margin	-59.96%
Profit Margin	-59.96%
EBITDA Margin	-58.97%
EBIT Margin	-58.92%
FCF Margin	n/a

Dividends & Yields

TYO:6573 does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-31.62%
Shareholder Yield	n/a
Earnings Yield	-9.07%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on October 4, 2023. It was a forward split with a ratio of 3.

Last Split Date	Oct 4, 2023
Split Type	Forward
Split Ratio	3

Scores

TYO:6573 has an Altman Z-Score of 6.11 and a Piotroski F-Score of 2.

Altman Z-Score	6.11
Piotroski F-Score	2