Writeup Co.,Ltd. (TYO:6580)
952.00
-26.00 (-2.66%)
Aug 27, 2026, 3:30 PM JST
Writeup Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2015 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '15 Mar 31, 2015 |
| 3,331 | 3,529 | 4,003 | 2,776 | 943.4 | |
Revenue Growth | -19.52% | -11.84% | 44.20% | 194.25% | - |
Cost of Revenue | 513 | 549 | 772 | 511 | 355.23 |
Gross Profit | 2,818 | 2,980 | 3,231 | 2,265 | 588.16 |
Selling, General & Admin | 2,290 | 2,428 | 2,493 | 1,927 | - |
Other Operating Expenses | - | - | - | - | 486.88 |
Operating Expenses | 2,372 | 2,510 | 2,511 | 1,945 | 486.88 |
Operating Income | 446 | 470 | 720 | 320 | 101.29 |
Interest Expense | - | - | - | - | -1.3 |
Interest & Investment Income | 5 | 5 | 1 | - | - |
Other Non Operating Income (Expenses) | 19 | 12 | 3 | -7 | -25.11 |
EBT Excluding Unusual Items | 470 | 487 | 724 | 313 | 74.87 |
Gain (Loss) on Sale of Investments | - | - | -1 | - | - |
Asset Writedown | -74 | -74 | - | -2 | - |
Pretax Income | 396 | 413 | 723 | 311 | 74.87 |
Income Tax Expense | 156 | 155 | 238 | 81 | 14.01 |
Net Income to Company | - | 258 | 485 | 230 | - |
Net Income | 240 | 258 | 485 | 230 | 60.86 |
Net Income to Common | 240 | 258 | 485 | 230 | 60.86 |
Net Income Growth | -58.76% | -46.80% | 110.87% | 277.93% | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | - |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | - |
Shares Change | -0.43% | -0.43% | -0.67% | - | - |
EPS (Basic) | 46.98 | 50.36 | 94.25 | 44.39 | - |
EPS (Diluted) | 46.92 | 50.30 | 94.14 | 44.39 | - |
EPS Growth | -58.58% | -46.57% | 112.05% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2015 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '15 Mar 31, 2015 |
Free Cash Flow | - | 78 | 415 | 347 | - |
Free Cash Flow Per Share | - | 15.20 | 80.55 | 66.90 | - |
Dividend Per Share | 14.000 | 14.000 | 18.000 | - | - |
Dividend Growth | -22.22% | -22.22% | - | - | - |
Gross Margin | 84.60% | 84.44% | 80.71% | 81.59% | 62.34% |
Operating Margin | 13.39% | 13.32% | 17.99% | 11.53% | 10.74% |
Profit Margin | 7.21% | 7.31% | 12.12% | 8.29% | 6.45% |
Free Cash Flow Margin | - | 2.21% | 10.37% | 12.50% | - |
EBITDA | 508.5 | 530 | 770 | 354 | - |
EBITDA Margin | 15.27% | 15.02% | 19.23% | 12.75% | - |
D&A For EBITDA | 62.5 | 60 | 50 | 34 | - |
EBIT | 446 | 470 | 720 | 320 | 101.29 |
EBIT Margin | 13.39% | 13.32% | 17.99% | 11.53% | 10.74% |
Effective Tax Rate | 39.39% | 37.53% | 32.92% | 26.05% | - |
Advertising Expenses | - | 549 | 456 | 257 | - |