Shibaura Mechatronics Corporation (TYO: 6590)
Japan
· Delayed Price · Currency is JPY 8,310.00
-240.00 (-2.81%)
Nov 22, 2024, 3:45 PM JST
Shibaura Mechatronics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 73,436 | 67,556 | 61,001 | 49,272 | 44,794 | 47,141 | Upgrade
|
| Revenue Growth (YoY) | 17.96% | 10.75% | 23.80% | 10.00% | -4.98% | -11.21% | Upgrade
|
| Cost of Revenue | 44,406 | 40,425 | 36,570 | 32,464 | 31,100 | 32,287 | Upgrade
|
| Gross Profit | 29,030 | 27,131 | 24,431 | 16,808 | 13,694 | 14,854 | Upgrade
|
| Selling, General & Admin | 11,363 | 10,195 | 9,086 | 7,538 | 6,729 | 7,248 | Upgrade
|
| Research & Development | 3,464 | 3,464 | 3,107 | 2,634 | 2,493 | 2,725 | Upgrade
|
| Operating Expenses | 16,611 | 15,443 | 13,524 | 11,756 | 10,736 | 11,731 | Upgrade
|
| Operating Income | 12,419 | 11,688 | 10,907 | 5,052 | 2,958 | 3,123 | Upgrade
|
| Interest Expense | -77 | -73 | -77 | -90 | -93 | -120 | Upgrade
|
| Interest & Investment Income | 56 | 23 | 11 | 5 | 6 | 9 | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | 528 | 337 | 180 | -19 | -27 | Upgrade
|
| Other Non Operating Income (Expenses) | 66 | -30 | -97 | -97 | -75 | -260 | Upgrade
|
| EBT Excluding Unusual Items | 12,457 | 12,136 | 11,081 | 5,050 | 2,777 | 2,725 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 17 | - | 22 | Upgrade
|
| Gain (Loss) on Sale of Assets | -320 | -204 | - | - | 18 | - | Upgrade
|
| Asset Writedown | -9 | -321 | -568 | -190 | 24 | 22 | Upgrade
|
| Other Unusual Items | - | - | - | -613 | - | - | Upgrade
|
| Pretax Income | 12,128 | 11,611 | 10,513 | 4,264 | 2,819 | 2,769 | Upgrade
|
| Income Tax Expense | 3,110 | 2,818 | 1,315 | 1,281 | 850 | 825 | Upgrade
|
| Net Income | 9,018 | 8,793 | 9,198 | 2,983 | 1,969 | 1,944 | Upgrade
|
| Net Income to Common | 9,018 | 8,793 | 9,198 | 2,983 | 1,969 | 1,944 | Upgrade
|
| Net Income Growth | -6.63% | -4.40% | 208.35% | 51.50% | 1.29% | -21.61% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.95% | -0.45% | 0.05% | 0.07% | 0.07% | 0.09% | Upgrade
|
| EPS (Basic) | 686.95 | 666.29 | 693.82 | 225.12 | 148.69 | 146.91 | Upgrade
|
| EPS (Diluted) | 686.95 | 666.29 | 693.82 | 225.12 | 148.69 | 146.91 | Upgrade
|
| EPS Growth | -5.73% | -3.97% | 208.21% | 51.40% | 1.22% | -21.68% | Upgrade
|
| Free Cash Flow | 2,761 | 3,889 | 3,379 | 7,892 | 7,535 | 437 | Upgrade
|
| Free Cash Flow Per Share | 210.32 | 294.69 | 254.88 | 595.58 | 569.02 | 33.02 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | 186.667 | 76.667 | 36.667 | 36.667 | Upgrade
|
| Dividend Growth | 7.14% | 7.14% | 143.48% | 109.09% | 0% | -21.43% | Upgrade
|
| Gross Margin | 39.53% | 40.16% | 40.05% | 34.11% | 30.57% | 31.51% | Upgrade
|
| Operating Margin | 16.91% | 17.30% | 17.88% | 10.25% | 6.60% | 6.62% | Upgrade
|
| Profit Margin | 12.28% | 13.02% | 15.08% | 6.05% | 4.40% | 4.12% | Upgrade
|
| Free Cash Flow Margin | 3.76% | 5.76% | 5.54% | 16.02% | 16.82% | 0.93% | Upgrade
|
| EBITDA | 15,099 | 14,208 | 12,735 | 6,944 | 4,625 | 4,512 | Upgrade
|
| EBITDA Margin | 20.56% | 21.03% | 20.88% | 14.09% | 10.32% | 9.57% | Upgrade
|
| D&A For EBITDA | 2,680 | 2,520 | 1,828 | 1,892 | 1,667 | 1,389 | Upgrade
|
| EBIT | 12,419 | 11,688 | 10,907 | 5,052 | 2,958 | 3,123 | Upgrade
|
| EBIT Margin | 16.91% | 17.30% | 17.88% | 10.25% | 6.60% | 6.62% | Upgrade
|
| Effective Tax Rate | 25.64% | 24.27% | 12.51% | 30.04% | 30.15% | 29.79% | Upgrade
|
| Advertising Expenses | - | 52 | 19 | 12 | 8 | 12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.