Shibaura Mechatronics Corporation (TYO:6590)
Japan · Delayed Price · Currency is JPY 9,980.00
-120.00 (-1.19%)
Sep 4, 2025, 3:30 PM JST
Shibaura Mechatronics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 85,298 | 80,915 | 67,556 | 61,001 | 49,272 | 44,794 | Upgrade | |
Revenue Growth (YoY) | 21.11% | 19.78% | 10.75% | 23.80% | 10.00% | -4.98% | Upgrade |
Cost of Revenue | 51,986 | 49,451 | 40,425 | 36,570 | 32,464 | 31,100 | Upgrade |
Gross Profit | 33,312 | 31,464 | 27,131 | 24,431 | 16,808 | 13,694 | Upgrade |
Selling, General & Admin | 12,630 | 11,777 | 10,195 | 9,086 | 7,538 | 6,729 | Upgrade |
Research & Development | 3,828 | 3,828 | 3,464 | 3,107 | 2,634 | 2,493 | Upgrade |
Operating Expenses | 18,180 | 17,327 | 15,443 | 13,524 | 11,756 | 10,736 | Upgrade |
Operating Income | 15,132 | 14,137 | 11,688 | 10,907 | 5,052 | 2,958 | Upgrade |
Interest Expense | -95 | -87 | -73 | -77 | -90 | -93 | Upgrade |
Interest & Investment Income | 65 | 80 | 23 | 11 | 5 | 6 | Upgrade |
Currency Exchange Gain (Loss) | -72 | -30 | 528 | 337 | 180 | -19 | Upgrade |
Other Non Operating Income (Expenses) | 53 | 24 | -30 | -97 | -97 | -75 | Upgrade |
EBT Excluding Unusual Items | 15,083 | 14,124 | 12,136 | 11,081 | 5,050 | 2,777 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 17 | - | Upgrade |
Gain (Loss) on Sale of Assets | -167 | -147 | -204 | - | - | 18 | Upgrade |
Asset Writedown | - | -1 | -321 | -568 | -190 | 24 | Upgrade |
Other Unusual Items | - | - | - | - | -613 | - | Upgrade |
Pretax Income | 14,916 | 13,976 | 11,611 | 10,513 | 4,264 | 2,819 | Upgrade |
Income Tax Expense | 4,002 | 3,648 | 2,818 | 1,315 | 1,281 | 850 | Upgrade |
Net Income | 10,914 | 10,328 | 8,793 | 9,198 | 2,983 | 1,969 | Upgrade |
Net Income to Common | 10,914 | 10,328 | 8,793 | 9,198 | 2,983 | 1,969 | Upgrade |
Net Income Growth | 17.52% | 17.46% | -4.40% | 208.35% | 51.50% | 1.29% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade |
Shares Change (YoY) | -0.34% | -0.65% | -0.45% | 0.04% | 0.07% | 0.07% | Upgrade |
EPS (Basic) | 832.26 | 787.74 | 666.29 | 693.82 | 225.12 | 148.69 | Upgrade |
EPS (Diluted) | 832.26 | 787.74 | 666.29 | 693.82 | 225.12 | 148.69 | Upgrade |
EPS Growth | 17.92% | 18.23% | -3.97% | 208.21% | 51.40% | 1.22% | Upgrade |
Free Cash Flow | - | 4,073 | 3,889 | 3,379 | 7,892 | 7,535 | Upgrade |
Free Cash Flow Per Share | - | 310.65 | 294.69 | 254.88 | 595.58 | 569.02 | Upgrade |
Dividend Per Share | 278.000 | 278.000 | 200.000 | 186.667 | 76.667 | 36.667 | Upgrade |
Dividend Growth | 39.00% | 39.00% | 7.14% | 143.48% | 109.09% | - | Upgrade |
Gross Margin | 39.05% | 38.88% | 40.16% | 40.05% | 34.11% | 30.57% | Upgrade |
Operating Margin | 17.74% | 17.47% | 17.30% | 17.88% | 10.25% | 6.60% | Upgrade |
Profit Margin | 12.80% | 12.76% | 13.02% | 15.08% | 6.05% | 4.40% | Upgrade |
Free Cash Flow Margin | - | 5.03% | 5.76% | 5.54% | 16.02% | 16.82% | Upgrade |
EBITDA | 17,841 | 16,808 | 14,208 | 12,735 | 6,944 | 4,625 | Upgrade |
EBITDA Margin | 20.92% | 20.77% | 21.03% | 20.88% | 14.09% | 10.32% | Upgrade |
D&A For EBITDA | 2,709 | 2,671 | 2,520 | 1,828 | 1,892 | 1,667 | Upgrade |
EBIT | 15,132 | 14,137 | 11,688 | 10,907 | 5,052 | 2,958 | Upgrade |
EBIT Margin | 17.74% | 17.47% | 17.30% | 17.88% | 10.25% | 6.60% | Upgrade |
Effective Tax Rate | 26.83% | 26.10% | 24.27% | 12.51% | 30.04% | 30.15% | Upgrade |
Advertising Expenses | - | 93 | 52 | 19 | 12 | 8 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.