Shibaura Mechatronics Corporation (TYO:6590)
2,921.00
+131.00 (4.70%)
Nov 11, 2026, 3:30 PM JST
Shibaura Mechatronics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 88,978 | 88,039 | 80,915 | 67,556 | 61,001 | 49,272 | |
Revenue Growth | 2.51% | 8.80% | 19.78% | 10.75% | 23.80% | 10.00% |
Cost of Revenue | 54,301 | 53,263 | 49,451 | 40,425 | 36,570 | 32,464 |
Gross Profit | 34,677 | 34,776 | 31,464 | 27,131 | 24,431 | 16,808 |
Selling, General & Admin | 14,400 | 13,071 | 11,777 | 10,195 | 9,086 | 7,538 |
Research & Development | 3,949 | 3,949 | 3,828 | 3,464 | 3,107 | 2,634 |
Operating Expenses | 20,842 | 19,513 | 17,327 | 15,443 | 13,524 | 11,756 |
Operating Income | 13,835 | 15,263 | 14,137 | 11,688 | 10,907 | 5,052 |
Interest Expense | -137 | -117 | -87 | -73 | -77 | -90 |
Interest & Investment Income | 90 | 79 | 80 | 23 | 11 | 5 |
Currency Exchange Gain (Loss) | 87 | -62 | -30 | 528 | 337 | 180 |
Other Non Operating Income (Expenses) | -35 | -32 | 24 | -30 | -97 | -97 |
EBT Excluding Unusual Items | 13,840 | 15,131 | 14,124 | 12,136 | 11,081 | 5,050 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 17 |
Gain (Loss) on Sale of Assets | -86 | -232 | -147 | -204 | - | - |
Asset Writedown | - | - | -1 | -321 | -568 | -190 |
Other Unusual Items | - | - | - | - | - | -613 |
Pretax Income | 13,754 | 14,899 | 13,976 | 11,611 | 10,513 | 4,264 |
Income Tax Expense | 3,623 | 3,726 | 3,648 | 2,818 | 1,315 | 1,281 |
Net Income | 10,131 | 11,173 | 10,328 | 8,793 | 9,198 | 2,983 |
Net Income to Common | 10,131 | 11,173 | 10,328 | 8,793 | 9,198 | 2,983 |
Net Income Growth | -12.26% | 8.18% | 17.46% | -4.40% | 208.35% | 51.50% |
Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Change | 0.10% | 0.10% | -0.65% | -0.45% | 0.04% | 0.07% |
EPS (Basic) | 154.32 | 170.28 | 157.55 | 133.26 | 138.76 | 45.02 |
EPS (Diluted) | 154.32 | 170.28 | 157.55 | 133.26 | 138.76 | 45.02 |
EPS Growth | -12.35% | 8.08% | 18.23% | -3.97% | 208.21% | 51.40% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 30,466 | -2,606 | 4,073 | 3,889 | 3,379 | 7,892 |
Free Cash Flow Per Share | 464.07 | -39.72 | 62.13 | 58.94 | 50.98 | 119.12 |
Dividend Per Share | 60.000 | 60.000 | 55.600 | 40.000 | 37.333 | 15.333 |
Dividend Growth | 7.91% | 7.91% | 39.00% | 7.14% | 143.48% | 109.09% |
Gross Margin | 38.97% | 39.50% | 38.88% | 40.16% | 40.05% | 34.11% |
Operating Margin | 15.55% | 17.34% | 17.47% | 17.30% | 17.88% | 10.25% |
Profit Margin | 11.39% | 12.69% | 12.76% | 13.02% | 15.08% | 6.05% |
Free Cash Flow Margin | 34.24% | -2.96% | 5.03% | 5.76% | 5.54% | 16.02% |
EBITDA | 18,432 | 18,589 | 16,808 | 14,208 | 12,735 | 6,944 |
EBITDA Margin | 20.71% | 21.12% | 20.77% | 21.03% | 20.88% | 14.09% |
D&A For EBITDA | 4,597 | 3,326 | 2,671 | 2,520 | 1,828 | 1,892 |
EBIT | 13,835 | 15,263 | 14,137 | 11,688 | 10,907 | 5,052 |
EBIT Margin | 15.55% | 17.34% | 17.47% | 17.30% | 17.88% | 10.25% |
Effective Tax Rate | 26.34% | 25.01% | 26.10% | 24.27% | 12.51% | 30.04% |
Advertising Expenses | - | 75 | 93 | 52 | 19 | 12 |