Nidec Corporation (TYO: 6594)
5,722.00
-9.00 (-0.16%)
Sep 9, 2024, 3:15 PM JST
Nidec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 2,430,963 | 2,347,159 | 2,230,027 | 1,918,174 | 1,618,064 | 1,534,800 | Upgrade
|
Revenue Growth (YoY) | 7.28% | 5.25% | 16.26% | 18.55% | 5.43% | 4.02% | Upgrade
|
Cost of Revenue | 1,928,227 | 1,849,854 | 1,826,976 | 1,514,837 | 1,251,506 | 1,202,253 | Upgrade
|
Gross Profit | 502,736 | 497,305 | 403,051 | 403,337 | 366,558 | 332,547 | Upgrade
|
Selling, General & Admin | 259,597 | 253,451 | 231,791 | 153,835 | 137,542 | 142,918 | Upgrade
|
Research & Development | 80,257 | 81,055 | 81,337 | 78,015 | 67,280 | 78,630 | Upgrade
|
Operating Expenses | 339,854 | 334,506 | 313,128 | 231,850 | 204,822 | 221,548 | Upgrade
|
Operating Income | 162,882 | 162,799 | 89,923 | 171,487 | 161,736 | 110,999 | Upgrade
|
Interest Expense | -22,852 | -20,337 | -12,521 | -5,228 | -5,617 | -9,514 | Upgrade
|
Interest & Investment Income | 38,265 | 35,901 | 16,698 | 3,929 | 3,568 | 9,219 | Upgrade
|
Earnings From Equity Investments | -5,911 | -7,164 | -3,905 | -1,461 | -989 | -1,665 | Upgrade
|
Currency Exchange Gain (Loss) | 23,386 | 32,738 | 20,031 | 2,272 | -4,255 | -100 | Upgrade
|
Other Non Operating Income (Expenses) | -660 | -1,137 | 386 | -67 | 260 | -1,338 | Upgrade
|
EBT Excluding Unusual Items | 195,110 | 202,800 | 110,612 | 170,932 | 154,703 | 107,601 | Upgrade
|
Asset Writedown | - | -188 | -177 | 213 | -1,725 | -2,441 | Upgrade
|
Pretax Income | 195,110 | 202,612 | 110,435 | 171,145 | 152,978 | 105,160 | Upgrade
|
Income Tax Expense | 78,629 | 76,268 | 72,752 | 34,051 | 30,133 | 29,784 | Upgrade
|
Earnings From Continuing Operations | 116,481 | 126,344 | 37,683 | 137,094 | 122,845 | 75,376 | Upgrade
|
Earnings From Discontinued Operations | -165 | -44 | -1,983 | -327 | -228 | -15,707 | Upgrade
|
Net Income to Company | 116,316 | 126,300 | 35,700 | 136,767 | 122,617 | 59,669 | Upgrade
|
Minority Interest in Earnings | 806 | -1,156 | 1,282 | 103 | -640 | -1,210 | Upgrade
|
Net Income | 117,122 | 125,144 | 36,982 | 136,870 | 121,977 | 58,459 | Upgrade
|
Net Income to Common | 117,122 | 125,144 | 36,982 | 136,870 | 121,977 | 58,459 | Upgrade
|
Net Income Growth | 81.84% | 238.39% | -72.98% | 12.21% | 108.65% | -46.84% | Upgrade
|
Shares Outstanding (Basic) | 575 | 575 | 576 | 584 | 586 | 588 | Upgrade
|
Shares Outstanding (Diluted) | 575 | 575 | 576 | 584 | 586 | 588 | Upgrade
|
Shares Change (YoY) | -0.02% | -0.17% | -1.47% | -0.27% | -0.44% | -0.22% | Upgrade
|
EPS (Basic) | 203.83 | 217.79 | 64.25 | 234.30 | 208.25 | 99.37 | Upgrade
|
EPS (Diluted) | 203.83 | 217.79 | 64.25 | 234.30 | 208.25 | 99.37 | Upgrade
|
EPS Growth | 81.88% | 238.95% | -72.58% | 12.51% | 109.57% | -46.72% | Upgrade
|
Free Cash Flow | 179,865 | 208,717 | 5,671 | -3,586 | 130,245 | 35,123 | Upgrade
|
Free Cash Flow Per Share | 313.03 | 363.24 | 9.85 | -6.14 | 222.36 | 59.70 | Upgrade
|
Dividend Per Share | 75.000 | 75.000 | 70.000 | 65.000 | 60.000 | 57.500 | Upgrade
|
Dividend Growth | 7.14% | 7.14% | 7.69% | 8.33% | 4.35% | 9.52% | Upgrade
|
Gross Margin | 20.68% | 21.19% | 18.07% | 21.03% | 22.65% | 21.67% | Upgrade
|
Operating Margin | 6.70% | 6.94% | 4.03% | 8.94% | 10.00% | 7.23% | Upgrade
|
Profit Margin | 4.82% | 5.33% | 1.66% | 7.14% | 7.54% | 3.81% | Upgrade
|
Free Cash Flow Margin | 7.40% | 8.89% | 0.25% | -0.19% | 8.05% | 2.29% | Upgrade
|
EBITDA | 299,185 | 294,389 | 209,445 | 276,411 | 244,305 | 185,244 | Upgrade
|
EBITDA Margin | 12.31% | 12.54% | 9.39% | 14.41% | 15.10% | 12.07% | Upgrade
|
D&A For EBITDA | 136,303 | 131,590 | 119,522 | 104,924 | 82,569 | 74,245 | Upgrade
|
EBIT | 162,882 | 162,799 | 89,923 | 171,487 | 161,736 | 110,999 | Upgrade
|
EBIT Margin | 6.70% | 6.94% | 4.03% | 8.94% | 10.00% | 7.23% | Upgrade
|
Effective Tax Rate | 40.30% | 37.64% | 65.88% | 19.90% | 19.70% | 28.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.