Nidec Corporation (TYO:6594)
1,808.00
-132.00 (-6.80%)
Oct 15, 2026, 3:03 PM JST
Nidec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,708,705 | 2,607,813 | 2,347,159 | 2,230,027 | 1,918,174 | |
Revenue Growth | 3.87% | 11.11% | 5.25% | 16.26% | 18.55% |
Cost of Revenue | 2,182,070 | 2,071,392 | 1,849,997 | 1,826,976 | 1,514,837 |
Gross Profit | 526,635 | 536,421 | 497,162 | 403,051 | 403,337 |
Selling, General & Admin | 928,710 | 226,222 | 218,230 | 231,791 | 153,835 |
Research & Development | 116,903 | 80,599 | 81,055 | 81,337 | 78,015 |
Operating Expenses | 1,045,613 | 306,821 | 299,285 | 313,128 | 231,850 |
Operating Income | -518,978 | 229,600 | 197,877 | 89,923 | 171,487 |
Interest Expense | -22,706 | -22,207 | -20,525 | -12,521 | -5,228 |
Interest & Investment Income | 35,384 | 36,682 | 35,901 | 16,698 | 3,929 |
Earnings From Equity Investments | -1,010 | -3,179 | -7,164 | -3,905 | -1,461 |
Currency Exchange Gain (Loss) | 14,682 | -14,134 | 32,738 | 20,031 | 2,272 |
Other Non Operating Income (Expenses) | -2,553 | -1,969 | -1,137 | 386 | -67 |
EBT Excluding Unusual Items | -495,181 | 224,793 | 237,690 | 110,612 | 170,932 |
Asset Writedown | -1,033 | -3,450 | -36,021 | -177 | 213 |
Other Unusual Items | - | 11,966 | - | - | - |
Pretax Income | -496,214 | 233,309 | 201,669 | 110,435 | 171,145 |
Income Tax Expense | 126,696 | 72,437 | 76,274 | 72,752 | 34,051 |
Earnings From Continuing Operations | -622,910 | 160,872 | 125,395 | 37,683 | 137,094 |
Earnings From Discontinued Operations | -51 | -204 | -44 | -1,983 | -327 |
Net Income to Company | -622,961 | 160,668 | 125,351 | 35,700 | 136,767 |
Minority Interest in Earnings | 58,337 | 3,697 | -896 | 1,282 | 103 |
Net Income | -564,624 | 164,365 | 124,455 | 36,982 | 136,870 |
Net Income to Common | -564,624 | 164,365 | 124,455 | 36,982 | 136,870 |
Net Income Growth | - | 32.07% | 236.53% | -72.98% | 12.21% |
Shares Outstanding (Basic) | 1,146 | 1,149 | 1,149 | 1,151 | 1,168 |
Shares Outstanding (Diluted) | 1,146 | 1,149 | 1,149 | 1,151 | 1,168 |
Shares Change | -0.23% | -0.03% | -0.17% | -1.47% | -0.27% |
EPS (Basic) | -492.56 | 143.06 | 108.30 | 32.13 | 117.15 |
EPS (Diluted) | -492.56 | 143.06 | 108.30 | 32.13 | 117.15 |
EPS Growth | - | 32.10% | 237.09% | -72.58% | 12.51% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 103,736 | 163,717 | 208,717 | 5,671 | -3,586 |
Free Cash Flow Per Share | 90.50 | 142.50 | 181.62 | 4.93 | -3.07 |
Dividend Per Share | - | 40.000 | 37.500 | 35.000 | 32.500 |
Dividend Growth | - | 6.67% | 7.14% | 7.69% | 8.33% |
Gross Margin | 19.44% | 20.57% | 21.18% | 18.07% | 21.03% |
Operating Margin | -19.16% | 8.80% | 8.43% | 4.03% | 8.94% |
Profit Margin | -20.84% | 6.30% | 5.30% | 1.66% | 7.13% |
Free Cash Flow Margin | 3.83% | 6.28% | 8.89% | 0.25% | -0.19% |
EBITDA | -416,096 | 342,658 | 312,358 | 209,445 | 276,411 |
EBITDA Margin | -15.36% | 13.14% | 13.31% | 9.39% | 14.41% |
D&A For EBITDA | 102,882 | 113,058 | 114,481 | 119,522 | 104,924 |
EBIT | -518,978 | 229,600 | 197,877 | 89,923 | 171,487 |
EBIT Margin | -19.16% | 8.80% | 8.43% | 4.03% | 8.94% |
Effective Tax Rate | - | 31.05% | 37.82% | 65.88% | 19.90% |