Ebrains, Inc. (TYO:6599)
Japan · Delayed Price · Currency is JPY 2,926.00
-24.00 (-0.81%)
Jan 23, 2026, 3:30 PM JST
Ebrains Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 4,032 | 4,025 | 3,987 | 4,258 | 3,922 | 3,202 | Upgrade | |
Revenue Growth (YoY) | 4.40% | 0.95% | -6.36% | 8.57% | 22.49% | 0.60% | Upgrade |
Cost of Revenue | 3,133 | 3,162 | 3,076 | 3,212 | 2,995 | 2,522 | Upgrade |
Gross Profit | 899 | 863 | 911 | 1,046 | 927 | 680 | Upgrade |
Selling, General & Admin | 385 | 399 | 425 | 390 | 389 | 381 | Upgrade |
Operating Expenses | 385 | 399 | 425 | 390 | 389 | 381 | Upgrade |
Operating Income | 514 | 464 | 486 | 656 | 538 | 299 | Upgrade |
Interest & Investment Income | 3 | 3 | 2 | - | - | 1 | Upgrade |
Currency Exchange Gain (Loss) | 4 | -5 | -7 | -5 | -14 | -3 | Upgrade |
Other Non Operating Income (Expenses) | 18 | 13 | 9 | 2 | 5 | 3 | Upgrade |
Pretax Income | 539 | 475 | 490 | 653 | 529 | 300 | Upgrade |
Income Tax Expense | 180 | 162 | 158 | 227 | 184 | 100 | Upgrade |
Net Income to Company | - | 313 | 332 | 426 | 345 | 200 | Upgrade |
Net Income | 359 | 313 | 332 | 426 | 345 | 200 | Upgrade |
Net Income to Common | 359 | 313 | 332 | 426 | 345 | 200 | Upgrade |
Net Income Growth | 35.98% | -5.72% | -22.07% | 23.48% | 72.50% | - | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 1 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 1 | Upgrade |
Shares Change (YoY) | -0.00% | -0.00% | - | - | 2.34% | 7.94% | Upgrade |
EPS (Basic) | 237.91 | 207.43 | 220.02 | 282.31 | 228.63 | 135.64 | Upgrade |
EPS (Diluted) | 237.91 | 207.43 | 220.02 | 282.31 | 228.63 | 135.64 | Upgrade |
EPS Growth | 35.99% | -5.72% | -22.07% | 23.48% | 68.56% | -7.35% | Upgrade |
Free Cash Flow | 603 | 380 | 501 | 236 | 262 | 126 | Upgrade |
Free Cash Flow Per Share | 399.62 | 251.83 | 332.01 | 156.40 | 173.63 | 85.45 | Upgrade |
Dividend Per Share | 40.000 | 40.000 | 33.000 | 27.000 | 22.000 | 18.000 | Upgrade |
Dividend Growth | 21.21% | 21.21% | 22.22% | 22.73% | 22.22% | 20.00% | Upgrade |
Gross Margin | 22.30% | 21.44% | 22.85% | 24.57% | 23.64% | 21.24% | Upgrade |
Operating Margin | 12.75% | 11.53% | 12.19% | 15.41% | 13.72% | 9.34% | Upgrade |
Profit Margin | 8.90% | 7.78% | 8.33% | 10.01% | 8.80% | 6.25% | Upgrade |
Free Cash Flow Margin | 14.95% | 9.44% | 12.57% | 5.54% | 6.68% | 3.94% | Upgrade |
EBITDA | 529 | 480 | 507 | 673 | 558 | 317 | Upgrade |
EBITDA Margin | 13.12% | 11.92% | 12.72% | 15.81% | 14.23% | 9.90% | Upgrade |
D&A For EBITDA | 15 | 16 | 21 | 17 | 20 | 18 | Upgrade |
EBIT | 514 | 464 | 486 | 656 | 538 | 299 | Upgrade |
EBIT Margin | 12.75% | 11.53% | 12.19% | 15.41% | 13.72% | 9.34% | Upgrade |
Effective Tax Rate | 33.40% | 34.11% | 32.25% | 34.76% | 34.78% | 33.33% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.