Ebrains, Inc. (TYO:6599)
Japan · Delayed Price · Currency is JPY 3,185.00
-145.00 (-4.35%)
Aug 21, 2026, 3:30 PM JST
Ebrains Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,270 | 3,993 | 4,025 | 3,987 | 4,258 | 3,922 | |
Revenue Growth | 8.98% | -0.80% | 0.95% | -6.36% | 8.57% | 22.49% |
Cost of Revenue | 3,245 | 3,072 | 3,162 | 3,076 | 3,212 | 2,995 |
Gross Profit | 1,025 | 921 | 863 | 911 | 1,046 | 927 |
Selling, General & Admin | 393 | 391 | 399 | 425 | 390 | 389 |
Operating Expenses | 393 | 391 | 399 | 425 | 390 | 389 |
Operating Income | 632 | 530 | 464 | 486 | 656 | 538 |
Interest & Investment Income | 8 | 4 | 3 | 2 | - | - |
Currency Exchange Gain (Loss) | -13 | -7 | -5 | -7 | -5 | -14 |
Other Non Operating Income (Expenses) | 25 | 23 | 13 | 9 | 2 | 5 |
Pretax Income | 652 | 550 | 475 | 490 | 653 | 529 |
Income Tax Expense | 227 | 186 | 162 | 158 | 227 | 184 |
Net Income to Company | - | 364 | 313 | 332 | 426 | 345 |
Net Income | 425 | 364 | 313 | 332 | 426 | 345 |
Net Income to Common | 425 | 364 | 313 | 332 | 426 | 345 |
Net Income Growth | 33.65% | 16.29% | -5.72% | -22.07% | 23.48% | 72.50% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | -0.00% | - | - | 2.34% |
EPS (Basic) | 281.65 | 241.23 | 207.43 | 220.02 | 282.31 | 228.63 |
EPS (Diluted) | 281.65 | 241.23 | 207.43 | 220.02 | 282.31 | 228.63 |
EPS Growth | 33.65% | 16.29% | -5.72% | -22.07% | 23.48% | 68.56% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 566 | 380 | 501 | 236 | 262 |
Free Cash Flow Per Share | - | 375.10 | 251.83 | 332.01 | 156.40 | 173.63 |
Dividend Per Share | 48.000 | 48.000 | 40.000 | 33.000 | 27.000 | 22.000 |
Dividend Growth | 20.00% | 20.00% | 21.21% | 22.22% | 22.73% | 22.22% |
Gross Margin | 24.01% | 23.06% | 21.44% | 22.85% | 24.57% | 23.64% |
Operating Margin | 14.80% | 13.27% | 11.53% | 12.19% | 15.41% | 13.72% |
Profit Margin | 9.95% | 9.12% | 7.78% | 8.33% | 10.01% | 8.80% |
Free Cash Flow Margin | - | 14.17% | 9.44% | 12.57% | 5.54% | 6.68% |
EBITDA | 645.5 | 544 | 480 | 507 | 673 | 558 |
EBITDA Margin | 15.12% | 13.62% | 11.92% | 12.72% | 15.81% | 14.23% |
D&A For EBITDA | 13.5 | 14 | 16 | 21 | 17 | 20 |
EBIT | 632 | 530 | 464 | 486 | 656 | 538 |
EBIT Margin | 14.80% | 13.27% | 11.53% | 12.19% | 15.41% | 13.72% |
Effective Tax Rate | 34.82% | 33.82% | 34.11% | 32.25% | 34.76% | 34.78% |