Ya-Man Ltd. (TYO:6630)
Japan flag Japan · Delayed Price · Currency is JPY
770.00
+9.00 (1.18%)
Jul 31, 2026, 3:30 PM JST

Ya-Man Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Apr '25 Apr '24 Apr '23 Apr '22
Revenue
25,86925,86925,04032,02342,99640,943
Revenue Growth
1.64%3.31%-21.81%-25.52%5.01%11.77%
Gross Profit
14,31014,31014,21519,12826,14725,095
Operating Income
-1,076-1,0766284166,1356,881
Net Income
-1,796-1,7967063983,9135,586
Earnings Per Share
-32.63-32.6312.837.2371.12101.52
EPS Growth
--77.39%-89.83%-29.95%49.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Apr '25 Apr '24 Apr '23 Apr '22
Other
799.5799.52,050580.45559.121,254
Home Shopping Sales
2,2132,2133,3304,2156,6675,203
Direct Sales Department
7,2837,2836,3138,4989,92211,566
Overseas Section
8,1418,1415,85811,25717,89414,522
Store Sales Department
7,4307,4308,0687,4737,9548,399
Unallocated Adjustment
---581---0.87
Total
25,86525,86525,03832,02442,99640,943

Cash & Debt

Fiscal YearCurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Apr '25 Apr '24 Apr '23 Apr '22
Cash & Investments
14,49814,49816,96816,60516,14616,649
Total Debt
1181185957281,3511,969
Net Cash (Debt)
14,38014,38016,37315,87714,79514,680
Net Cash Growth
-13.42%-12.17%3.12%7.31%0.78%41.82%
Net Cash Per Share
261.35261.35297.58288.56268.90266.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Apr '25 Apr '24 Apr '23 Apr '22
Operating Cash Flow
-2,120-2,1202,2151,9319864,647
Capital Expenditures
-196.5-196.5-224-647-203-183
Free Cash Flow
-2,316-2,3161,9911,2847834,464
Free Cash Flow Growth
--55.06%63.98%-82.46%20.81%

Margins

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Apr '25 Apr '24 Apr '23 Apr '22
Gross Margin
55.32%55.32%56.77%59.73%60.81%61.29%
Operating Margin
-4.16%-4.16%2.51%1.30%14.27%16.81%
Pretax Margin
-6.91%-6.91%4.69%3.05%13.57%19.58%
Profit Margin
-6.94%-6.94%2.82%1.24%9.10%13.64%
FCF Margin
-8.95%-8.95%7.95%4.01%1.82%10.90%

Dividends

Fiscal YearCurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Apr '25 Apr '24 Apr '23 Apr '22
Dividend Per Share
9.00013.5009.0009.0008.5004.000
Dividend Per Share Growth
47.22%50.00%0%5.88%112.50%11.11%
Dividend Yield
1.18%1.78%1.07%0.97%0.75%0.34%

Valuation

Fiscal YearCurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Apr '25 Apr '24 Apr '23 Apr '22
PE Ratio
--66.56131.4716.4712.22
Forward PE
118.01134.2736.3034.5713.1813.20
P/FCF Ratio
--23.6040.7582.2915.30
PS Ratio
1.641.621.881.631.501.67