I-PEX Inc. (TYO:6640)
Japan
· Delayed Price · Currency is JPY 2,938.00
+1.00 (0.03%)
Inactive · Last trade price
on Mar 7, 2025
I-PEX Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 64,548 | 59,014 | 59,643 | 66,871 | 54,531 | Upgrade
|
| Revenue Growth (YoY) | 9.38% | -1.05% | -10.81% | 22.63% | 0.95% | Upgrade
|
| Cost of Revenue | 42,501 | 41,824 | 41,548 | 44,315 | 37,584 | Upgrade
|
| Gross Profit | 22,047 | 17,190 | 18,095 | 22,556 | 16,947 | Upgrade
|
| Selling, General & Admin | 19,489 | 14,916 | 14,569 | 13,601 | 11,986 | Upgrade
|
| Research & Development | - | 3,033 | 2,547 | 2,077 | 2,050 | Upgrade
|
| Operating Expenses | 19,489 | 17,949 | 17,116 | 15,678 | 14,036 | Upgrade
|
| Operating Income | 2,558 | -759 | 979 | 6,878 | 2,911 | Upgrade
|
| Interest Expense | -211 | -211 | -236 | -234 | -200 | Upgrade
|
| Interest & Investment Income | 154 | 88 | 27 | 17 | 21 | Upgrade
|
| Currency Exchange Gain (Loss) | 613 | 196 | 1,082 | 920 | -568 | Upgrade
|
| Other Non Operating Income (Expenses) | 205 | 131 | 267 | 122 | 507 | Upgrade
|
| EBT Excluding Unusual Items | 3,319 | -555 | 2,119 | 7,703 | 2,671 | Upgrade
|
| Gain (Loss) on Sale of Investments | -869 | -429 | -469 | - | -44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 120 | 506 | -107 | - | - | Upgrade
|
| Asset Writedown | -62 | -209 | -216 | -412 | -724 | Upgrade
|
| Other Unusual Items | -1 | -1 | -195 | - | -54 | Upgrade
|
| Pretax Income | 2,507 | -688 | 1,132 | 7,291 | 1,849 | Upgrade
|
| Income Tax Expense | 1,281 | 585 | 939 | 1,351 | 706 | Upgrade
|
| Earnings From Continuing Operations | 1,226 | -1,273 | 193 | 5,940 | 1,143 | Upgrade
|
| Minority Interest in Earnings | 4 | 4 | -25 | -19 | 8 | Upgrade
|
| Net Income | 1,230 | -1,269 | 168 | 5,921 | 1,151 | Upgrade
|
| Net Income to Common | 1,230 | -1,269 | 168 | 5,921 | 1,151 | Upgrade
|
| Net Income Growth | - | - | -97.16% | 414.42% | 24.43% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.06% | -0.81% | -0.17% | 10.94% | Upgrade
|
| EPS (Basic) | 66.31 | -68.41 | 9.06 | 316.78 | 61.48 | Upgrade
|
| EPS (Diluted) | 66.31 | -68.41 | 9.06 | 316.78 | 61.48 | Upgrade
|
| EPS Growth | - | - | -97.14% | 415.28% | 12.16% | Upgrade
|
| Free Cash Flow | 4,507 | 2,870 | 4,906 | 5,491 | 2,716 | Upgrade
|
| Free Cash Flow Per Share | 242.96 | 154.72 | 264.63 | 293.78 | 145.07 | Upgrade
|
| Dividend Per Share | 20.000 | 40.000 | 40.000 | 50.000 | 25.000 | Upgrade
|
| Dividend Growth | -50.00% | 0% | -20.00% | 100.00% | 0% | Upgrade
|
| Gross Margin | 34.16% | 29.13% | 30.34% | 33.73% | 31.08% | Upgrade
|
| Operating Margin | 3.96% | -1.29% | 1.64% | 10.29% | 5.34% | Upgrade
|
| Profit Margin | 1.91% | -2.15% | 0.28% | 8.85% | 2.11% | Upgrade
|
| Free Cash Flow Margin | 6.98% | 4.86% | 8.23% | 8.21% | 4.98% | Upgrade
|
| EBITDA | 8,991 | 6,100 | 8,415 | 13,776 | 9,340 | Upgrade
|
| EBITDA Margin | 13.93% | 10.34% | 14.11% | 20.60% | 17.13% | Upgrade
|
| D&A For EBITDA | 6,433 | 6,859 | 7,436 | 6,898 | 6,429 | Upgrade
|
| EBIT | 2,558 | -759 | 979 | 6,878 | 2,911 | Upgrade
|
| EBIT Margin | 3.96% | -1.29% | 1.64% | 10.29% | 5.34% | Upgrade
|
| Effective Tax Rate | 51.10% | - | 82.95% | 18.53% | 38.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.