OMRON Corporation (TYO: 6645)
Japan
· Delayed Price · Currency is JPY 5,128.00
+95.00 (1.89%)
Dec 20, 2024, 3:45 PM JST
OMRON Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 1,140 | 9,949 | 74,545 | 62,044 | 43,307 | 74,895 | Upgrade
|
| Depreciation & Amortization | 33,807 | 30,816 | 26,587 | 23,367 | 22,756 | 25,706 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2,668 | 2,802 | 1,813 | 4,695 | -325 | -1,487 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 1,976 | 498 | Upgrade
|
| Loss (Gain) From Sale of Investments | 94 | -6,731 | 2,099 | -5,447 | -7,615 | 1,213 | Upgrade
|
| Loss (Gain) on Equity Investments | 2,920 | 14,519 | -1,079 | 1,624 | 6,098 | 963 | Upgrade
|
| Other Operating Activities | - | - | - | - | 4,990 | 1,479 | Upgrade
|
| Change in Accounts Receivable | 24,682 | 27,341 | -23,581 | -9,074 | 3,893 | 12,944 | Upgrade
|
| Change in Inventory | 7,194 | 12,054 | -29,004 | -30,427 | 5,425 | 10,704 | Upgrade
|
| Change in Accounts Payable | -9,009 | -23,321 | 14,604 | 17,358 | 6,237 | -1,319 | Upgrade
|
| Change in Income Taxes | - | - | - | - | 833 | 15,614 | Upgrade
|
| Change in Other Net Operating Assets | -20,508 | -22,554 | -12,528 | 3,288 | 6,256 | -2,872 | Upgrade
|
| Operating Cash Flow | 42,988 | 44,875 | 53,456 | 67,428 | 93,831 | 89,787 | Upgrade
|
| Operating Cash Flow Growth | -28.51% | -16.05% | -20.72% | -28.14% | 4.50% | 26.03% | Upgrade
|
| Capital Expenditures | -48,738 | -45,378 | -45,018 | -33,357 | -26,662 | -37,629 | Upgrade
|
| Sale of Property, Plant & Equipment | 566 | 539 | 1,614 | 748 | 2,069 | 4,565 | Upgrade
|
| Cash Acquisitions | -3,071 | -1,121 | -9,976 | - | - | - | Upgrade
|
| Divestitures | - | - | - | -112,444 | 2,453 | 64,460 | Upgrade
|
| Investment in Securities | 19,318 | 21,475 | -2,776 | -4,465 | 7,544 | -3,152 | Upgrade
|
| Other Investing Activities | -85,489 | -81,233 | 623 | -645 | -189 | 395 | Upgrade
|
| Investing Cash Flow | -117,869 | -107,096 | -55,533 | -150,163 | -14,785 | 28,639 | Upgrade
|
| Short-Term Debt Issued | - | 19,009 | - | 20,000 | - | 6,365 | Upgrade
|
| Long-Term Debt Issued | - | 88,000 | - | - | - | - | Upgrade
|
| Total Debt Issued | 144,647 | 107,009 | - | 20,000 | - | 6,365 | Upgrade
|
| Short-Term Debt Repaid | - | - | -19,787 | - | -1,587 | - | Upgrade
|
| Long-Term Debt Repaid | - | -485 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -2,268 | -485 | -19,787 | - | -1,587 | - | Upgrade
|
| Net Debt Issued (Repaid) | 142,379 | 106,524 | -19,787 | 20,000 | -1,587 | 6,365 | Upgrade
|
| Issuance of Common Stock | - | - | 772 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -11 | -18 | -20,013 | -31,430 | -1,471 | -18,571 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -16,952 | -17,250 | Upgrade
|
| Dividends Paid | -20,476 | -19,885 | -18,912 | -17,754 | -16,952 | -17,250 | Upgrade
|
| Other Financing Activities | -1,572 | -634 | -817 | -419 | -342 | 26 | Upgrade
|
| Financing Cash Flow | 120,320 | 85,987 | -58,757 | -29,603 | -20,352 | -29,430 | Upgrade
|
| Foreign Exchange Rate Adjustments | 8,184 | 14,041 | 10,629 | 17,067 | 6,528 | -13,713 | Upgrade
|
| Net Cash Flow | 53,623 | 37,807 | -50,205 | -95,271 | 65,222 | 75,283 | Upgrade
|
| Free Cash Flow | -5,750 | -503 | 8,438 | 34,071 | 67,169 | 52,158 | Upgrade
|
| Free Cash Flow Growth | - | - | -75.23% | -49.28% | 28.78% | 61.98% | Upgrade
|
| Free Cash Flow Margin | -0.73% | -0.06% | 0.96% | 4.47% | 10.25% | 7.69% | Upgrade
|
| Free Cash Flow Per Share | -29.23 | -2.56 | 42.52 | 169.61 | 333.03 | 254.37 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 187 | 231 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 13,729 | 13,513 | Upgrade
|
| Levered Free Cash Flow | 15,142 | -25,162 | 8,119 | 12,021 | 42,038 | 47,438 | Upgrade
|
| Unlevered Free Cash Flow | 15,142 | -25,162 | 8,119 | 12,021 | 42,038 | 47,438 | Upgrade
|
| Change in Net Working Capital | -9,500 | 32,064 | 36,379 | 33,812 | -7,891 | -25,566 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.